| Cash & Equivalents | 0.1 | 0.45 | 0.52 |
| Cash & Short-Term Investments | 0.1 | 0.45 | 0.52 |
| Cash Growth | -77.38% | -13.00% | - |
| Accounts Receivable | 1.89 | 0.92 | 0.54 |
| Other Receivables | 0.15 | 0.14 | - |
| Receivables | 2.05 | 1.06 | 0.54 |
| Other Current Assets | 0.22 | 0.81 | 0.44 |
| Total Current Assets | 2.37 | 2.31 | 1.49 |
| Property, Plant & Equipment | 0.11 | 0.22 | 0.3 |
| Long-Term Deferred Tax Assets | 0 | 0 | 0 |
| Other Long-Term Assets | 0.06 | 0.06 | 0.05 |
| Accounts Payable | 0.32 | 0.34 | 0.4 |
| Accrued Expenses | 0.01 | 0 | 0.03 |
| Short-Term Debt | 0.61 | 0.53 | 0.61 |
| Current Portion of Leases | 0.07 | 0.1 | 0.08 |
| Current Income Taxes Payable | 0.32 | 0.15 | 0.02 |
| Current Unearned Revenue | 0.02 | 0.02 | 0.02 |
| Other Current Liabilities | 0.13 | 0.01 | 0.01 |
| Total Current Liabilities | 1.48 | 1.16 | 1.19 |
| Long-Term Leases | 0.02 | 0.09 | 0.17 |
| Common Stock | 0.02 | 0.02 | 0.02 |
| Retained Earnings | 1.02 | 1.27 | 0.43 |
| Comprehensive Income & Other | -0.03 | -0.02 | -0.02 |
| Total Common Equity | 1.01 | 1.27 | 0.43 |
| Minority Interest | 0.03 | 0.07 | 0.05 |
| Total Liabilities & Equity | 2.54 | 2.59 | 1.85 |
| Total Debt | 0.7 | 0.72 | 0.87 |
| Net Cash (Debt) | -0.6 | -0.27 | -0.36 |
| Net Cash Per Share | -0.04 | -0.02 | -0.02 |
| Filing Date Shares Outstanding | 16.68 | 16.5 | 15 |
| Total Common Shares Outstanding | 15 | 15 | 15 |
| Working Capital | 0.89 | 1.15 | 0.31 |
| Book Value Per Share | 0.07 | 0.08 | 0.03 |
| Tangible Book Value | 1.01 | 1.27 | 0.43 |
| Tangible Book Value Per Share | 0.07 | 0.08 | 0.03 |
| Machinery | 0.24 | 0.24 | 0.24 |
| Leasehold Improvements | 0.04 | 0.04 | 0.03 |