Interest Income on Loans | 41.96 | 41 | 37.74 | 31.26 | 28.73 | 17.76 | |
Interest Income on Investments | 5.6 | 5.68 | 5.68 | 2.09 | 0.65 | 0.46 | |
Total Interest Income | 47.56 | 46.68 | 43.42 | 33.35 | 29.38 | 18.23 | |
Interest Paid on Deposits | 9.66 | 9.04 | 5.61 | 1.36 | 1.9 | 2.3 | |
Interest Paid on Borrowings | 2.04 | 2.45 | 3.58 | 2.07 | 1.84 | 0.61 | |
Total Interest Expense | 11.69 | 11.5 | 9.19 | 3.43 | 3.73 | 2.9 | |
Net Interest Income | 35.87 | 35.19 | 34.23 | 29.92 | 25.65 | 15.32 | |
Net Interest Income Growth (YoY) | 5.52% | 2.80% | 14.40% | 16.67% | 67.37% | 47.23% | |
Gain (Loss) on Sale of Assets | - | - | 0.19 | 0.25 | - | - | |
Other Non-Interest Income | 2.04 | 2.09 | 2.45 | 3.62 | 1.86 | 1.42 | |
Total Non-Interest Income | 2.47 | 2.51 | 3.76 | 4.33 | 2.37 | 1.65 | |
Non-Interest Income Growth (YoY) | -30.10% | -33.09% | -13.13% | 82.41% | 43.35% | 226.23% | |
Revenues Before Loan Losses | 38.33 | 37.7 | 37.99 | 34.25 | 28.02 | 16.98 | |
Provision for Loan Losses | 0.08 | -0.2 | -0.05 | 1.04 | 0.58 | 0.7 | |
Revenue | 38.26 | 37.9 | 38.03 | 33.21 | 27.44 | 16.28 | |
Revenue Growth (YoY) | 1.89% | -0.33% | 14.53% | 21.01% | 68.55% | 50.69% | |
Salaries and Employee Benefits | 13.32 | 11.93 | 11.39 | 9.87 | 7.5 | 6.06 | |
Federal Deposit Insurance | 0.32 | 0.33 | 0.34 | 0.22 | 0.19 | 0.04 | |
Amortization of Goodwill & Intangibles | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 0.16 | |
Selling, General & Administrative | 6.74 | 6.6 | 5.2 | 4.4 | 4.76 | 3.08 | |
Other Non-Interest Expense | 2.18 | 2.45 | 2.12 | 2.75 | 1.59 | 1.12 | |
Total Non-Interest Expense | 22.75 | 21.5 | 19.41 | 18.39 | 14.45 | 10.57 | |
EBT Excluding Unusual Items | 15.5 | 16.41 | 18.62 | 14.81 | 12.99 | 5.71 | |
Other Unusual Items | - | - | - | 1.34 | - | 3.29 | |
Pretax Income | 15.5 | 16.41 | 18.62 | 14.55 | 12.82 | 8.99 | |
Income Tax Expense | 4.26 | 4.68 | 4.92 | 4.03 | 3.38 | 1.35 | |
Net Income | 11.25 | 11.72 | 13.71 | 10.52 | 9.44 | 7.65 | |
Net Income to Common | 11.25 | 11.72 | 13.71 | 10.52 | 9.44 | 7.65 | |
Net Income Growth | -14.57% | -14.47% | 30.25% | 11.47% | 23.49% | 209.14% | |
Basic Shares Outstanding | 10 | 11 | 9 | 12 | 11 | 11 | |
Diluted Shares Outstanding | 11 | 11 | 9 | 12 | 11 | 11 | |
Shares Change (YoY) | 5.16% | 14.66% | -23.46% | 11.65% | 0.20% | 10.29% | |
EPS (Basic) | 1.07 | 1.10 | 1.47 | 0.86 | 0.87 | 0.70 | |
EPS (Diluted) | 1.06 | 1.09 | 1.47 | 0.86 | 0.86 | 0.70 | |
EPS Growth | -19.18% | -25.85% | 70.49% | - | 23.36% | 181.59% | |
Effective Tax Rate | 27.45% | 28.54% | 26.39% | 27.68% | 26.38% | 15.00% | |