Blaize Holdings, Inc. (BZAI)

Blaize Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Operating Revenue	1.55	3.86	3.59
Other Revenue	-	-	0.25
Revenue	1.55	3.86	3.84
Revenue Growth (YoY)	-59.70%	0.39%	-
Cost of Revenue	0.58	3.66	3.04
Gross Profit	0.98	0.2	0.81
Selling, General & Admin	22.41	17.3	15.67
Research & Development	25.09	18.12	24.3
Other Operating Expenses	0.22	1.27	8.3
Operating Expenses	48.61	38.73	51.02
Operating Income	-47.64	-38.53	-50.22
Interest Expense	-0.46	-38.98	-1.18
Currency Exchange Gain (Loss)	-0.23	0.05	-0.15
Other Non Operating Income (Expenses)	1.9	-0.26	-55.81
EBT Excluding Unusual Items	-46.42	-77.71	-107.36
Gain (Loss) on Sale of Investments	-15.72	-10.48	2.19
Other Unusual Items	-	-	1.07
Pretax Income	-62.15	-88.19	-104.1
Income Tax Expense	-0.95	-0.6	0.53
Net Income	-61.2	-87.59	-104.63
Preferred Dividends & Other Adjustments	-	-	1.83
Net Income to Common	-61.2	-87.59	-106.46
Shares Outstanding (Basic)	17	4	1
Shares Outstanding (Diluted)	17	4	1
Shares Change (YoY)	314.79%	191.56%	-
EPS (Basic)	-3.50	-20.79	-73.67
EPS (Diluted)	-3.50	-20.79	-73.67
Free Cash Flow	-54.43	-28.18	-40.72
Free Cash Flow Per Share	-3.12	-6.69	-28.18
Gross Margin	62.74%	5.19%	20.98%
Operating Margin	-3065.32%	-999.17%	-1307.37%
Profit Margin	-3937.90%	-2271.50%	-2771.54%
Free Cash Flow Margin	-3502.83%	-730.68%	-1060.01%
EBITDA	-46.75	-36.49	-47.47
D&A For EBITDA	0.89	2.04	2.75
EBIT	-47.64	-38.53	-50.22
Revenue as Reported	1.55	3.86	3.84

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q