BuzzFeed, Inc. (BZFD)
NASDAQ: BZFD · Real-Time Price · USD
1.960
+0.070 (3.70%)
May 14, 2025, 12:49 PM - Market open
BuzzFeed Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Net Income | 12.96 | -10.1 | -88.58 | -200.96 | 24.71 | 10.34 | Upgrade
|
| Depreciation & Amortization | 6.55 | 7.45 | 9.43 | 12.96 | 10.99 | 8.09 | Upgrade
|
| Other Amortization | 17.84 | 17.79 | 12.67 | 11.24 | 11.36 | 9.4 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.25 | -1.25 | -0.18 | -0.5 | 1.45 | 0.97 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 50.55 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | 3.5 | -1.26 | - | -0.5 | Upgrade
|
| Stock-Based Compensation | 6.2 | 5.53 | 5.28 | 18.58 | 23.57 | 1.19 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.44 | -0.39 | -0.58 | 0.79 | -0.16 | 0.32 | Upgrade
|
| Other Operating Activities | -15.87 | -5.54 | 54.86 | 97.83 | -77.17 | -1.09 | Upgrade
|
| Change in Accounts Receivable | 10.04 | 25.82 | 40.57 | 27.46 | -12.95 | -7.09 | Upgrade
|
| Change in Accounts Payable | -14.17 | -30.46 | 19.15 | 11.18 | 3.55 | -1.52 | Upgrade
|
| Change in Unearned Revenue | -0.07 | -1.25 | -7.1 | 7.15 | -5.76 | 1 | Upgrade
|
| Change in Other Net Operating Assets | -22.29 | -13.28 | -49.72 | -28.02 | -1.64 | 6.45 | Upgrade
|
| Operating Cash Flow | -6.04 | -20.68 | -6.1 | -7.86 | 0.8 | 27.55 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | -97.11% | - | Upgrade
|
| Capital Expenditures | -0.99 | -0.69 | -0.96 | -5.42 | -4.98 | -4.71 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.65 | 0.35 | 0.18 | 0.5 | - | - | Upgrade
|
| Cash Acquisitions | -0.23 | - | - | - | -189.89 | - | Upgrade
|
| Divestitures | - | - | - | - | -2.12 | -0.27 | Upgrade
|
| Sale (Purchase) of Intangibles | -11.88 | -12.08 | -13.93 | -12.36 | -11.04 | -9.83 | Upgrade
|
| Other Investing Activities | 82.5 | 191.08 | - | - | - | - | Upgrade
|
| Investing Cash Flow | 70.05 | 178.66 | -14.72 | -17.29 | -208.03 | -14.8 | Upgrade
|
| Long-Term Debt Issued | - | - | 2.13 | 5 | 152.81 | 237.28 | Upgrade
|
| Long-Term Debt Repaid | - | -154.34 | -1.8 | - | -1.31 | -217.98 | Upgrade
|
| Net Debt Issued (Repaid) | -89.39 | -154.34 | 0.33 | 5 | 151.5 | 19.3 | Upgrade
|
| Issuance of Common Stock | 1.03 | 1.03 | 0.93 | 0.46 | 41.98 | 0.16 | Upgrade
|
| Repurchase of Common Stock | -0.42 | -0.39 | -0.45 | -1.7 | - | - | Upgrade
|
| Other Financing Activities | -2.45 | -0.9 | - | -0.59 | -11.65 | - | Upgrade
|
| Financing Cash Flow | -91.23 | -154.6 | 0.81 | 3.18 | 181.82 | 19.46 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.03 | -0.37 | -0.12 | -1.99 | -0.99 | -0.1 | Upgrade
|
| Net Cash Flow | -27.18 | 3.01 | -20.14 | -23.96 | -26.39 | 32.1 | Upgrade
|
| Free Cash Flow | -7.03 | -21.37 | -7.07 | -13.28 | -4.19 | 22.85 | Upgrade
|
| Free Cash Flow Margin | -3.72% | -11.25% | -3.07% | -4.08% | -1.09% | 7.11% | Upgrade
|
| Free Cash Flow Per Share | -0.18 | -0.57 | -0.20 | -0.39 | -0.60 | 7.65 | Upgrade
|
| Cash Interest Paid | 11.93 | 11.93 | 17.17 | 15.73 | 0.9 | 1.1 | Upgrade
|
| Cash Income Tax Paid | 0.51 | 0.51 | 1.3 | 2.03 | 1.23 | 0.08 | Upgrade
|
| Levered Free Cash Flow | 25.56 | 3.85 | 12.04 | 21.75 | 6.66 | 10.62 | Upgrade
|
| Unlevered Free Cash Flow | 23.01 | 2 | 14.32 | 24.23 | 7.96 | 11.19 | Upgrade
|
| Change in Net Working Capital | -18.91 | -2.99 | -27.37 | -34.42 | 17.11 | 0.53 | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.