| Net Income | 282.67 | 239.51 | 168.17 | -117.76 | -253.05 | |
| Depreciation & Amortization | 203.01 | 151.59 | 172.48 | 160.63 | 200.79 | |
| Loss (Gain) From Sale of Assets | -0.17 | 0.59 | -3.77 | 0.14 | 0.93 | |
| Asset Writedown & Restructuring Costs | - | -102.84 | 0.11 | 0.37 | 62.27 | |
| Loss (Gain) on Equity Investments | 1 | -7.11 | 0.97 | 0.63 | 1.67 | |
| Stock-Based Compensation | 1.14 | 1.06 | 0.67 | 1.02 | 1.8 | |
| Other Operating Activities | 51.14 | 126.92 | 21.64 | 75.18 | -47.66 | |
| Change in Accounts Receivable | -68.85 | -32.43 | -55.06 | -4.5 | 46.57 | |
| Change in Inventory | 5.01 | -1.55 | -3.57 | -2.77 | 2.36 | |
| Change in Other Net Operating Assets | -69.66 | -19.32 | 0.99 | -4.99 | -14.83 | |
| Operating Cash Flow | 405.3 | 356.42 | 287.93 | 105.46 | 0.74 | |
| Operating Cash Flow Growth | 13.72% | 23.79% | 173.01% | 14190.38% | - | |
| Capital Expenditures | -12.22 | -9.66 | -9.09 | -7.67 | -8.95 | |
| Sale of Property, Plant & Equipment | 0.03 | 0.26 | 0.23 | 0.54 | 0.01 | |
| Cash Acquisitions | - | - | - | -1.13 | - | |
| Divestitures | -0.4 | - | -0.41 | - | - | |
| Sale (Purchase) of Intangibles | -1.44 | -1.22 | -0.73 | -0.85 | -0.58 | |
| Investment in Securities | -20.3 | -56.41 | 19.12 | 17.35 | 11.18 | |
| Other Investing Activities | 1.84 | 0.63 | 0.26 | 1.4 | 0.06 | |
| Investing Cash Flow | -32.49 | -66.4 | 9.39 | 9.63 | 1.72 | |
| Long-Term Debt Issued | 190.35 | 87.85 | 371.95 | 366.54 | 224.31 | |
| Long-Term Debt Repaid | -318.47 | -203.59 | -333.08 | -271.57 | -75.45 | |
| Net Debt Issued (Repaid) | -128.13 | -115.75 | 38.87 | 94.98 | 148.87 | |
| Other Financing Activities | -143.06 | -85.88 | -101.13 | -98.65 | -58.32 | |
| Financing Cash Flow | -271.19 | -201.63 | -234.29 | -3.67 | 90.54 | |
| Foreign Exchange Rate Adjustments | -31.62 | -103.8 | -53.55 | -16.67 | -7.67 | |
| Net Cash Flow | 70 | -15.42 | 9.48 | 94.75 | 85.34 | |
| Free Cash Flow | 393.08 | 346.75 | 278.84 | 97.8 | -8.21 | |
| Free Cash Flow Growth | 13.36% | 24.36% | 185.12% | - | - | |
| Free Cash Flow Margin | 21.32% | 24.77% | 20.23% | 13.84% | -1.35% | |
| Free Cash Flow Per Share | 2.44 | 2.15 | 1.73 | 0.61 | -0.05 | |
| Cash Interest Paid | 96.17 | 83.79 | 111.39 | 86.11 | 41.15 | |
| Cash Income Tax Paid | 40.29 | 22.92 | 22.63 | 2.87 | 11.13 | |
| Levered Free Cash Flow | 447.14 | 233.45 | 299.74 | 132.51 | 50.69 | |
| Unlevered Free Cash Flow | 514.31 | 292.94 | 402.42 | 210.97 | 112.83 | |
| Change in Net Working Capital | -54.52 | 109 | -57.5 | -74.42 | -11.76 | |