Club Versante Group Limited (CADV)
Club Versante Group will go public soon, but the exact IPO date is still unknown.
IPO Price
$5.00
Shares Offered
2,000,000
Deal Size
$10.00M

Club Versante Group Statistics

Total Valuation

CADV has a market cap or net worth of $88.17 million. The enterprise value is $93.56 million.

Market Cap 88.17M
Enterprise Value 93.56M

Important Dates

Earnings Date n/a
Ex-Dividend Date n/a

Share Statistics

CADV has 17.63 million shares outstanding.

Current Share Class n/a
Shares Outstanding 17.63M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float n/a

Valuation Ratios

The trailing PE ratio is 111.00.

PE Ratio 111.00
Forward PE n/a
PS Ratio 22.29
Forward PS n/a
PB Ratio n/a
P/TBV Ratio n/a
P/FCF Ratio 84.47
P/OCF Ratio 84.47
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 64.55, with an EV/FCF ratio of 89.64.

EV / Earnings 117.80
EV / Sales 23.66
EV / EBITDA 64.55
EV / EBIT 85.71
EV / FCF 89.64

Financial Position

Current Ratio n/a
Quick Ratio n/a
Debt / Equity n/a
Debt / EBITDA 3.72
Debt / FCF 5.17
Interest Coverage 747.69

Financial Efficiency

Return on equity (ROE) is -32.77% and return on invested capital (ROIC) is 26.12%.

Return on Equity (ROE) -32.77%
Return on Assets (ROA) 23.44%
Return on Invested Capital (ROIC) 26.12%
Return on Capital Employed (ROCE) n/a
Revenue Per Employee $70,622
Profits Per Employee $14,183
Employee Count 56
Asset Turnover n/a
Inventory Turnover n/a

Taxes

In the past 12 months, CADV has paid $295,903 in taxes.

Income Tax 295,903
Effective Tax Rate 27.14%

Stock Price Statistics

Beta (5Y) n/a
52-Week Price Change n/a
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) n/a
Average Volume (20 Days) n/a

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CADV had revenue of $3.95 million and earned $794,258 in profits. Earnings per share was $0.05.

Revenue 3.95M
Gross Profit 1.97M
Operating Income 1.06M
Pretax Income 1.09M
Net Income 794,258
EBITDA 1.45M
EBIT 1.09M
Earnings Per Share (EPS) $0.05
Full Income Statement

Balance Sheet

Cash & Cash Equivalents n/a
Total Debt 5.39M
Net Cash -5.39M
Net Cash Per Share -$0.31
Equity (Book Value) -2.42M
Book Value Per Share -0.14
Working Capital -993,745
Full Balance Sheet

Cash Flow

Operating Cash Flow 1.04M
Capital Expenditures n/a
Free Cash Flow 1.04M
FCF Per Share $0.06
Full Cash Flow Statement

Margins

Gross margin is 49.88%, with operating and profit margins of 26.93% and 20.08%.

Gross Margin 49.88%
Operating Margin 26.93%
Pretax Margin 27.57%
Profit Margin 20.08%
EBITDA Margin 36.65%
EBIT Margin 27.60%
FCF Margin 26.39%

Dividends & Yields

CADV does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield 0.90%
FCF Yield 1.18%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

CADV has an Altman Z-Score of 9.89.

Altman Z-Score 9.89
Piotroski F-Score n/a