The Cheesecake Factory Incorporated (CAKE)

The Cheesecake Factory Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 14, 2025	Dec 31, 2024	Jan 2, 2024	Jan 3, 2023	Dec 28, 2021	Dec 29, 2020
Market Capitalization	2,632	2,421	1,745	1,663	2,069	1,686
Market Cap Growth	39.14%	38.79%	4.88%	-19.60%	22.74%	-2.81%
Enterprise Value	4,630	4,258	3,541	3,360	3,764	3,393
Last Close Price	53.78	47.19	33.24	30.31	36.27	33.82
PE Ratio	16.67	15.44	17.21	38.57	42.11	-
Forward PE	14.06	13.31	11.68	11.76	13.75	32.21
PS Ratio	0.71	0.68	0.51	0.50	0.71	0.85
PB Ratio	7.85	5.46	5.49	5.70	6.27	3.33
P/TBV Ratio	30.53	12.63	26.30	41.09	26.37	47.44
P/FCF Ratio	23.28	22.43	26.10	33.63	14.17	-
P/OCF Ratio	9.50	9.02	7.99	10.27	9.71	579.68
PEG Ratio	1.32	1.20	0.66	1.22	2.75	2.74
EV/Sales Ratio	1.28	1.19	1.03	1.02	1.29	1.71
EV/EBITDA Ratio	15.05	14.41	14.56	19.26	18.05	-
EV/EBIT Ratio	22.56	21.90	23.65	40.15	31.37	-
EV/FCF Ratio	40.46	39.44	52.99	67.94	25.77	-
Debt / Equity Ratio	6.19	4.30	5.85	6.30	5.50	3.23
Debt / EBITDA Ratio	3.78	3.53	3.91	4.64	4.38	10.89
Debt / FCF Ratio	18.37	17.68	27.83	37.21	12.43	-
Asset Turnover	1.22	1.22	1.23	1.19	1.06	0.71
Inventory Turnover	32.99	35.59	37.64	42.93	42.03	28.60
Quick Ratio	0.35	0.30	0.27	0.37	0.51	0.46
Current Ratio	0.53	0.47	0.46	0.53	0.64	0.58
Return on Equity (ROE)	46.60%	41.18%	33.23%	13.86%	17.29%	-46.98%
Return on Assets (ROA)	4.31%	4.13%	3.33%	1.88%	2.70%	-2.89%
Return on Capital (ROIC)	5.54%	5.36%	4.34%	2.44%	3.50%	-3.74%
Return on Capital Employed (ROCE)	8.50%	8.30%	6.90%	4.00%	5.50%	-
Earnings Yield	5.88%	6.48%	5.81%	2.59%	3.50%	-15.03%
FCF Yield	4.30%	4.46%	3.83%	2.97%	7.06%	-2.81%
Dividend Yield	2.03%	2.29%	3.25%	2.67%	-	1.06%
Payout Ratio	33.87%	33.83%	52.50%	98.03%	26.25%	-
Buyback Yield / Dilution	-0.73%	0.15%	2.71%	-3.92%	-10.58%	1.52%
Total Shareholder Return	1.27%	2.44%	5.96%	-1.25%	-10.58%	2.58%

Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q