| Cash & Equivalents | 0.55 | 1.09 |
| Short-Term Investments | 0.35 | 0.26 |
| Cash & Short-Term Investments | 0.9 | 1.36 |
| Cash Growth | -33.95% | - |
| Accounts Receivable | 2.29 | 1.04 |
| Receivables | 3.81 | 2.14 |
| Inventory | 0.31 | 0.33 |
| Prepaid Expenses | 0.35 | 0.23 |
| Other Current Assets | 0.03 | 0.1 |
| Total Current Assets | 5.4 | 4.15 |
| Property, Plant & Equipment | 4.6 | 5.53 |
| Long-Term Investments | 0.19 | 0.17 |
| Other Intangible Assets | 0.2 | 0.19 |
| Other Long-Term Assets | 0.06 | 0.17 |
| Accounts Payable | 0.56 | 0.3 |
| Accrued Expenses | 0.7 | 0.85 |
| Short-Term Debt | 0.55 | 0.71 |
| Current Portion of Long-Term Debt | 0.07 | 0.06 |
| Current Portion of Leases | 0.69 | 0.86 |
| Current Income Taxes Payable | 0.02 | 0.05 |
| Current Unearned Revenue | 0.04 | 0.06 |
| Other Current Liabilities | 0.14 | 0.48 |
| Total Current Liabilities | 2.78 | 3.37 |
| Long-Term Debt | 1.81 | 1.83 |
| Long-Term Leases | 0.28 | 0.94 |
| Long-Term Deferred Tax Liabilities | 0.09 | 0.07 |
| Common Stock | 0 | 0 |
| Additional Paid-In Capital | 4.67 | 3.72 |
| Retained Earnings | 1.65 | 0.73 |
| Comprehensive Income & Other | -0.11 | -0.33 |
| Total Liabilities & Equity | 11.16 | 10.35 |
| Total Debt | 3.41 | 4.42 |
| Net Cash (Debt) | -2.51 | -3.06 |
| Net Cash Per Share | -0.08 | -0.10 |
| Filing Date Shares Outstanding | 19.25 | 30 |
| Total Common Shares Outstanding | 30 | 30 |
| Working Capital | 2.62 | 0.78 |
| Book Value Per Share | 0.21 | 0.14 |
| Tangible Book Value | 6.01 | 3.93 |
| Tangible Book Value Per Share | 0.20 | 0.13 |
| Land | 0.86 | 0.84 |
| Buildings | 2.39 | 2.32 |
| Machinery | 0.6 | 0.58 |
| Leasehold Improvements | 0.62 | 0.67 |