Cogent Communications Holdings, Inc. (CCOI)
NASDAQ: CCOI · Real-Time Price · USD
50.54
+1.61 (3.29%)
At close: May 12, 2025, 4:00 PM
50.20
-0.34 (-0.67%)
After-hours: May 12, 2025, 4:12 PM EDT
CCOI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 936.88 | 955.7 | 890.72 | 584.2 | 571.3 | 553 | Upgrade
|
| Revenue Growth (YoY) | -5.08% | 7.29% | 52.47% | 2.26% | 3.31% | 4.09% | Upgrade
|
| Cost of Revenue | 530.24 | 561.44 | 494.03 | 212.75 | 207.84 | 204.06 | Upgrade
|
| Gross Profit | 406.64 | 394.27 | 396.69 | 371.45 | 363.46 | 348.95 | Upgrade
|
| Selling, General & Admin | 272.95 | 275.78 | 275.32 | 163.02 | 162.38 | 158.48 | Upgrade
|
| Operating Expenses | 576.11 | 573.8 | 507.53 | 255.24 | 251.62 | 241.95 | Upgrade
|
| Operating Income | -169.47 | -179.53 | -110.84 | 116.21 | 111.84 | 106.99 | Upgrade
|
| Interest Expense | -129.24 | -123.32 | -93.34 | -110.7 | -67.07 | -62.49 | Upgrade
|
| Interest & Investment Income | 33.69 | 39.07 | 35.72 | 3.44 | 1.44 | 0.98 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 31.56 | 32.52 | -34.46 | Upgrade
|
| EBT Excluding Unusual Items | -264.11 | -263.78 | -168.47 | 40.51 | 78.73 | 11.02 | Upgrade
|
| Merger & Restructuring Charges | -12.37 | -21.41 | -18.49 | -2.25 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.35 | Upgrade
|
| Other Unusual Items | 31 | 25.53 | 1,406 | -11.89 | -7.31 | -1.06 | Upgrade
|
| Pretax Income | -245.48 | -259.65 | 1,219 | 26.38 | 71.42 | 10.31 | Upgrade
|
| Income Tax Expense | -54.67 | -55.58 | -53.96 | 21.23 | 23.24 | 4.1 | Upgrade
|
| Net Income | -190.81 | -204.07 | 1,273 | 5.15 | 48.19 | 6.22 | Upgrade
|
| Net Income to Common | -190.81 | -204.07 | 1,273 | 5.15 | 48.19 | 6.22 | Upgrade
|
| Net Income Growth | - | - | 24646.23% | -89.32% | 675.18% | -83.43% | Upgrade
|
| Shares Outstanding (Basic) | 48 | 48 | 47 | 47 | 46 | 46 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 48 | 48 | 47 | 47 | 47 | Upgrade
|
| Shares Change (YoY) | -0.32% | -0.44% | 1.33% | 0.52% | 0.63% | 1.28% | Upgrade
|
| EPS (Basic) | -4.00 | -4.28 | 26.88 | 0.11 | 1.04 | 0.14 | Upgrade
|
| EPS (Diluted) | -4.00 | -4.28 | 26.62 | 0.11 | 1.03 | 0.13 | Upgrade
|
| EPS Growth | - | - | 24148.72% | -89.34% | 692.31% | -83.95% | Upgrade
|
| Free Cash Flow | -203.72 | -203.64 | -112.29 | 94.74 | 100.34 | 84.37 | Upgrade
|
| Free Cash Flow Per Share | -4.27 | -4.28 | -2.35 | 2.01 | 2.14 | 1.81 | Upgrade
|
| Dividend Per Share | 3.960 | 3.920 | 3.760 | 3.555 | 3.170 | 2.780 | Upgrade
|
| Dividend Growth | 4.21% | 4.25% | 5.77% | 12.14% | 14.03% | 13.93% | Upgrade
|
| Gross Margin | 43.40% | 41.25% | 44.54% | 63.58% | 63.62% | 63.10% | Upgrade
|
| Operating Margin | -18.09% | -18.79% | -12.44% | 19.89% | 19.58% | 19.35% | Upgrade
|
| Profit Margin | -20.37% | -21.35% | 142.97% | 0.88% | 8.43% | 1.12% | Upgrade
|
| Free Cash Flow Margin | -21.74% | -21.31% | -12.61% | 16.22% | 17.56% | 15.26% | Upgrade
|
| EBITDA | 133.69 | 118.49 | 121.37 | 208.43 | 201.08 | 190.47 | Upgrade
|
| EBITDA Margin | 14.27% | 12.40% | 13.63% | 35.68% | 35.20% | 34.44% | Upgrade
|
| D&A For EBITDA | 303.17 | 298.02 | 232.21 | 92.22 | 89.24 | 83.48 | Upgrade
|
| EBIT | -169.47 | -179.53 | -110.84 | 116.21 | 111.84 | 106.99 | Upgrade
|
| EBIT Margin | -18.09% | -18.79% | -12.44% | 19.89% | 19.58% | 19.35% | Upgrade
|
| Effective Tax Rate | - | - | - | 80.49% | 32.53% | 39.72% | Upgrade
|
Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.