CareDx, Inc (CDNA)
NASDAQ: CDNA · Real-Time Price · USD
16.13
-0.23 (-1.41%)
May 13, 2025, 4:00 PM - Market closed
CareDx Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 62.08 | 52.55 | -190.28 | -76.61 | -30.66 | -18.71 | Upgrade
|
| Depreciation & Amortization | 19.47 | 19.76 | 19.82 | 16.01 | 11.89 | 9.54 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.09 | 0.09 | 0.04 | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 1 | 0.84 | 2.44 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.01 | 0.62 | -5.21 | 1.57 | 2.87 | - | Upgrade
|
| Stock-Based Compensation | 58.76 | 66.41 | 49.09 | 46.55 | 36.08 | 23.4 | Upgrade
|
| Other Operating Activities | 0.65 | 0.93 | 0.56 | 0.62 | -0.94 | 1.8 | Upgrade
|
| Change in Accounts Receivable | -11.18 | -13.74 | 16.02 | -6.66 | -24.42 | -10.4 | Upgrade
|
| Change in Inventory | -2.42 | -1.02 | 0.05 | -2.86 | -6.93 | -3.2 | Upgrade
|
| Change in Accounts Payable | -1.84 | -5.11 | 2.9 | -2.05 | 1.79 | 4.39 | Upgrade
|
| Change in Unearned Revenue | - | - | - | - | -20.5 | 20.5 | Upgrade
|
| Change in Other Net Operating Assets | -98.77 | -82.25 | 87.06 | -2.43 | 10.46 | 7.13 | Upgrade
|
| Operating Cash Flow | 26.78 | 38.05 | -18.39 | -25.24 | -19.29 | 33.43 | Upgrade
|
| Capital Expenditures | -6.63 | -6.48 | -8.34 | -21.23 | -13.56 | -7.11 | Upgrade
|
| Cash Acquisitions | - | - | -6.68 | -0.61 | -15.43 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -0.9 | -3.1 | -6.7 | -3.25 | Upgrade
|
| Investment in Securities | -20.19 | 6 | 56.37 | -203.56 | 83.41 | -90.03 | Upgrade
|
| Investing Cash Flow | -26.82 | -0.48 | 40.45 | -228.5 | 47.71 | -100.39 | Upgrade
|
| Long-Term Debt Repaid | - | - | - | - | -0.07 | -0.18 | Upgrade
|
| Total Debt Repaid | - | - | - | - | -0.07 | -0.18 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | - | - | -0.07 | -0.18 | Upgrade
|
| Issuance of Common Stock | 13.72 | 10.33 | 1.62 | 4.67 | 203.77 | 167.86 | Upgrade
|
| Repurchase of Common Stock | -12.49 | -10.61 | -30.6 | -6.58 | -18.07 | -4.53 | Upgrade
|
| Other Financing Activities | -6.2 | -5.33 | -0.63 | -2.63 | - | - | Upgrade
|
| Financing Cash Flow | -4.97 | -5.61 | -29.61 | -4.54 | 185.64 | 163.15 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.43 | 0.53 | -0.11 | 0.02 | -0.3 | 0.27 | Upgrade
|
| Net Cash Flow | -4.59 | 32.49 | -7.66 | -258.25 | 213.76 | 96.46 | Upgrade
|
| Free Cash Flow | 20.15 | 31.56 | -26.73 | -46.47 | -32.85 | 26.32 | Upgrade
|
| Free Cash Flow Margin | 5.82% | 9.46% | -9.54% | -14.44% | -11.08% | 13.69% | Upgrade
|
| Free Cash Flow Per Share | 0.35 | 0.56 | -0.50 | -0.87 | -0.63 | 0.57 | Upgrade
|
| Cash Interest Paid | - | - | 0.01 | 0.01 | 0 | 0.01 | Upgrade
|
| Cash Income Tax Paid | 0.32 | 0.32 | 0.74 | 0.39 | 0.01 | 0.08 | Upgrade
|
| Levered Free Cash Flow | 29.89 | 44.34 | 14.79 | -18 | -21.19 | 29.18 | Upgrade
|
| Unlevered Free Cash Flow | 29.89 | 44.34 | 14.79 | -18 | -21.19 | 29.18 | Upgrade
|
| Change in Net Working Capital | 17.23 | 1.75 | -18.21 | 12.84 | 30.32 | -20.68 | Upgrade
|
Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.