| Revenue | 200.7 | 161.65 | 115.75 | 80.25 | 70.5 | |
| Revenue Growth (YoY) | 24.16% | 39.66% | 44.23% | 13.84% | 14.47% | |
| Cost of Revenue | 18.78 | 17.44 | 15.3 | 7.08 | 5.16 | |
| Gross Profit | 181.92 | 144.21 | 100.45 | 73.17 | 65.34 | |
| Selling, General & Admin | 85.59 | 75.66 | 88.94 | 48.81 | - | |
| Other Operating Expenses | 91.61 | 83.2 | 66.83 | 49.27 | 78.66 | |
| Operating Expenses | 177.59 | 158.96 | 156.32 | 98.8 | 79.59 | |
| Operating Income | 4.33 | -14.75 | -55.88 | -25.63 | -14.25 | |
| Interest Expense | -0.11 | - | - | -0.01 | -0.39 | |
| Interest & Investment Income | 0.6 | 1.82 | 0.09 | - | 0.39 | |
| Currency Exchange Gain (Loss) | -6.52 | -1.62 | 5.83 | -0.05 | -0.52 | |
| Other Non Operating Income (Expenses) | -3.31 | -0.68 | 4.28 | 3.97 | - | |
| EBT Excluding Unusual Items | -5 | -15.24 | -45.68 | -21.72 | -14.77 | |
| Merger & Restructuring Charges | - | - | - | -45.4 | - | |
| Gain (Loss) on Sale of Investments | 1.38 | 1.02 | - | - | - | |
| Other Unusual Items | 8.99 | 5.29 | 2.27 | 0.07 | - | |
| Pretax Income | 5.37 | -8.93 | -43.42 | -67.05 | -14.77 | |
| Income Tax Expense | 1.46 | -6.51 | 2.97 | 0.97 | 1.51 | |
| Earnings From Continuing Operations | 3.91 | -2.42 | -46.38 | -68.01 | -16.28 | |
| Minority Interest in Earnings | -0 | -0 | 0 | -0.05 | 0.01 | |
| Net Income | 3.91 | -2.42 | -46.38 | -68.07 | -16.27 | |
| Net Income to Common | 3.91 | -2.42 | -46.38 | -68.07 | -16.27 | |
| Shares Outstanding (Basic) | 45 | 45 | 45 | 7 | 4 | |
| Shares Outstanding (Diluted) | 46 | 45 | 45 | 7 | 4 | |
| Shares Change (YoY) | 1.76% | 0.34% | 574.83% | 49.80% | - | |
| EPS (Basic) | 0.09 | -0.05 | -1.03 | -10.18 | -3.65 | |
| EPS (Diluted) | 0.08 | -0.05 | -1.03 | -10.18 | -3.65 | |
| Free Cash Flow | 3.69 | -11.83 | -42.52 | -5.75 | 3.37 | |
| Free Cash Flow Per Share | 0.08 | -0.26 | -0.94 | -0.86 | 0.76 | |
| Gross Margin | 90.64% | 89.21% | 86.78% | 91.18% | 92.69% | |
| Operating Margin | 2.16% | -9.13% | -48.27% | -31.94% | -20.21% | |
| Profit Margin | 1.95% | -1.49% | -40.07% | -84.82% | -23.09% | |
| Free Cash Flow Margin | 1.84% | -7.32% | -36.74% | -7.16% | 4.78% | |
| EBITDA | 4.47 | -14.64 | -55.7 | -25.48 | -13.33 | |
| EBITDA Margin | 2.23% | -9.06% | -48.12% | -31.74% | -18.90% | |
| D&A For EBITDA | 0.14 | 0.11 | 0.18 | 0.15 | 0.92 | |
| EBIT | 4.33 | -14.75 | -55.88 | -25.63 | -14.25 | |
| EBIT Margin | 2.16% | -9.13% | -48.27% | -31.94% | -20.21% | |
| Effective Tax Rate | 27.21% | - | - | - | - | |