Cash & Equivalents | 0.12 | 0.27 | 0.2 | 1.09 | 0.32 | |
Cash & Short-Term Investments | 0.12 | 0.27 | 0.2 | 1.09 | 0.32 | |
Cash Growth | -53.61% | 34.14% | -81.71% | 238.88% | -67.15% | |
Accounts Receivable | 76.63 | 63.36 | 36.91 | 30.32 | 14.17 | |
Other Receivables | 0.42 | 0.42 | 0.21 | 0.25 | 0.33 | |
Receivables | 77.17 | 63.89 | 37.47 | 30.91 | 16.41 | |
Restricted Cash | - | - | - | 0.04 | 0.04 | |
Other Current Assets | 0.41 | 0.58 | 3.3 | 5.52 | 4.59 | |
Total Current Assets | 77.7 | 64.74 | 40.97 | 37.57 | 21.36 | |
Property, Plant & Equipment | 1.29 | 1.91 | 2.51 | 2.82 | 2.94 | |
Other Intangible Assets | 0.01 | 0.02 | 0.03 | 0.01 | 0.02 | |
Long-Term Accounts Receivable | 8.55 | 4.89 | 9.27 | 0.03 | 2.01 | |
Long-Term Deferred Tax Assets | 1.21 | 0.25 | 0.3 | 0.37 | 0.66 | |
Long-Term Deferred Charges | - | 0.99 | 0.83 | 0.46 | 0.44 | |
Other Long-Term Assets | 0.6 | - | - | - | - | |
Accounts Payable | 36.35 | 23.78 | 14.86 | 10.3 | 4.28 | |
Accrued Expenses | 2.27 | 1.48 | 2.33 | 2.24 | 2.28 | |
Short-Term Debt | 5.45 | 8.43 | 5.53 | 1.9 | 2.41 | |
Current Portion of Leases | - | 0.12 | 0.09 | - | - | |
Current Income Taxes Payable | 5.98 | 4.63 | 3.35 | 2.48 | 1.55 | |
Current Unearned Revenue | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | |
Other Current Liabilities | 1.64 | 2.04 | 1.89 | 1.78 | 1.51 | |
Total Current Liabilities | 51.71 | 40.52 | 28.07 | 18.73 | 12.05 | |
Long-Term Debt | 0.21 | 0.08 | 0.05 | 0.14 | - | |
Long-Term Leases | - | 0.11 | 0.23 | - | - | |
Common Stock | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | |
Additional Paid-In Capital | 11.58 | 7.45 | 7.45 | 7.45 | 7.45 | |
Retained Earnings | 27.89 | 26.44 | 19.02 | 13.24 | 6.46 | |
Comprehensive Income & Other | -2.21 | -2.01 | -1.49 | 0.56 | 0.21 | |
Total Common Equity | 37.28 | 31.9 | 25 | 21.27 | 14.15 | |
Minority Interest | 0.15 | 0.18 | 0.56 | 1.12 | 1.24 | |
Total Liabilities & Equity | 89.36 | 72.79 | 53.91 | 41.25 | 27.43 | |
Total Debt | 5.66 | 8.73 | 5.9 | 2.04 | 2.41 | |
Net Cash (Debt) | -5.54 | -8.46 | -5.7 | -0.94 | -2.08 | |
Net Cash Per Share | -0.54 | -0.92 | -0.62 | -0.10 | -0.23 | |
Filing Date Shares Outstanding | 12.33 | 10.7 | 9.2 | 9.2 | 9.2 | |
Total Common Shares Outstanding | 10.83 | 9.2 | 9.2 | 9.2 | 9.2 | |
Working Capital | 26 | 24.22 | 12.9 | 18.84 | 9.32 | |
Book Value Per Share | 3.44 | 3.47 | 2.72 | 2.31 | 1.54 | |
Tangible Book Value | 37.28 | 31.89 | 24.98 | 21.26 | 14.13 | |
Tangible Book Value Per Share | 3.44 | 3.47 | 2.71 | 2.31 | 1.54 | |
Buildings | 1.12 | 1.14 | 1.15 | 1.26 | 1.23 | |
Machinery | 2.01 | 3.02 | 3.62 | 4.06 | 3.87 | |