Constellation Energy Corporation (CEG)
NASDAQ: CEG · Real-Time Price · USD
286.91
+15.54 (5.73%)
May 12, 2025, 3:21 PM - Market open
Constellation Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 24,195 | 23,568 | 24,918 | 24,440 | 19,649 | 17,603 | Upgrade
|
| Revenue Growth (YoY) | 2.90% | -5.42% | 1.96% | 24.38% | 11.62% | -6.98% | Upgrade
|
| Fuel & Purchased Power | 12,386 | 11,419 | 16,001 | 17,462 | 12,163 | 9,585 | Upgrade
|
| Operations & Maintenance | 5,891 | 5,827 | 5,436 | 4,725 | 4,694 | 4,716 | Upgrade
|
| Depreciation & Amortization | 1,065 | 1,123 | 1,096 | 1,091 | 1,050 | 1,168 | Upgrade
|
| Other Operating Expenses | 958 | 926 | 677 | 668 | 522 | 509 | Upgrade
|
| Total Operating Expenses | 20,300 | 19,295 | 23,210 | 23,946 | 18,429 | 15,978 | Upgrade
|
| Operating Income | 3,895 | 4,273 | 1,708 | 494 | 1,220 | 1,625 | Upgrade
|
| Interest Expense | -525 | -506 | -431 | -251 | -297 | -357 | Upgrade
|
| Net Interest Expense | -525 | -506 | -431 | -251 | -297 | -357 | Upgrade
|
| Income (Loss) on Equity Investments | -4 | -4 | -11 | -13 | -10 | -8 | Upgrade
|
| Other Non-Operating Income (Expenses) | -271 | -492 | -741 | 949 | -871 | 937 | Upgrade
|
| EBT Excluding Unusual Items | 3,095 | 3,271 | 525 | 1,179 | 42 | 2,197 | Upgrade
|
| Restructuring Charges | - | - | - | - | -1,767 | -1,380 | Upgrade
|
| Gain (Loss) on Sale of Investments | 444 | 1,170 | 1,955 | -1,735 | 1,666 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 71 | 71 | 27 | 1 | 201 | 11 | Upgrade
|
| Asset Writedown | - | - | -71 | - | - | - | Upgrade
|
| Other Unusual Items | 5 | - | - | - | - | - | Upgrade
|
| Pretax Income | 3,615 | 4,512 | 2,436 | -555 | 142 | 828 | Upgrade
|
| Income Tax Expense | 631 | 774 | 859 | -388 | 225 | 249 | Upgrade
|
| Earnings From Continuing Ops. | 2,984 | 3,738 | 1,577 | -167 | -83 | 579 | Upgrade
|
| Minority Interest in Earnings | - | 11 | 46 | 7 | -122 | 10 | Upgrade
|
| Net Income | 2,984 | 3,749 | 1,623 | -160 | -205 | 589 | Upgrade
|
| Net Income to Common | 2,984 | 3,749 | 1,623 | -160 | -205 | 589 | Upgrade
|
| Net Income Growth | 23.82% | 130.99% | - | - | - | -47.64% | Upgrade
|
| Shares Outstanding (Basic) | 314 | 315 | 323 | 328 | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 314 | 315 | 324 | 329 | - | - | Upgrade
|
| Shares Change (YoY) | -2.33% | -2.78% | -1.52% | - | - | - | Upgrade
|
| EPS (Basic) | 9.50 | 11.90 | 5.02 | -0.49 | - | - | Upgrade
|
| EPS (Diluted) | 9.49 | 11.89 | 5.01 | -0.49 | - | - | Upgrade
|
| EPS Growth | 26.52% | 137.33% | - | - | - | - | Upgrade
|
| Free Cash Flow | -4,290 | -5,061 | -9,413 | -4,071 | -2,697 | -1,163 | Upgrade
|
| Free Cash Flow Per Share | -13.66 | -16.07 | -29.05 | -12.37 | - | - | Upgrade
|
| Dividend Per Share | 1.445 | 1.410 | 1.128 | 0.564 | - | - | Upgrade
|
| Dividend Growth | 20.59% | 25.00% | 100.00% | - | - | - | Upgrade
|
| Profit Margin | 12.33% | 15.91% | 6.51% | -0.66% | -1.04% | 3.35% | Upgrade
|
| Free Cash Flow Margin | -17.73% | -21.47% | -37.78% | -16.66% | -13.73% | -6.61% | Upgrade
|
| EBITDA | 6,541 | 6,973 | 4,222 | 2,921 | 3,807 | 4,306 | Upgrade
|
| EBITDA Margin | 27.03% | 29.59% | 16.94% | 11.95% | 19.38% | 24.46% | Upgrade
|
| D&A For EBITDA | 2,646 | 2,700 | 2,514 | 2,427 | 2,587 | 2,681 | Upgrade
|
| EBIT | 3,895 | 4,273 | 1,708 | 494 | 1,220 | 1,625 | Upgrade
|
| EBIT Margin | 16.10% | 18.13% | 6.85% | 2.02% | 6.21% | 9.23% | Upgrade
|
| Effective Tax Rate | 17.46% | 17.15% | 35.26% | - | 158.45% | 30.07% | Upgrade
|
| Revenue as Reported | 23,568 | 23,568 | 24,918 | 24,440 | 19,649 | 17,603 | Upgrade
|
Updated May 6, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.