Net Income | 13.39 | 16.94 | 18.16 | 18.45 | 29.61 | |
Depreciation & Amortization | 0.49 | 0.57 | 0.5 | -2.07 | -1.13 | |
Gain (Loss) on Sale of Assets | 0.06 | 0.07 | 0.57 | - | - | |
Total Asset Writedown | - | - | - | 0.02 | 0.27 | |
Provision for Credit Losses | 6.74 | 2.32 | 0.79 | -1.6 | 10.92 | |
Net Decrease (Increase) in Loans Originated / Sold - Operating | -0.34 | -1.15 | 26.39 | 244.48 | -98.33 | |
Accrued Interest Receivable | 3.52 | -2.68 | -6.48 | 17.88 | -18.45 | |
Change in Other Net Operating Assets | 0.06 | 0 | -0.03 | -0.04 | -0.04 | |
Other Operating Activities | -2.59 | -1.19 | -1.09 | -2.04 | -3.19 | |
Operating Cash Flow | 14.19 | 18.05 | 39.76 | 253.3 | -123.47 | |
Operating Cash Flow Growth | -21.39% | -54.61% | -84.30% | - | - | |
Capital Expenditures | -0.27 | -0.66 | -0.91 | -2.96 | -0.39 | |
Sale of Property, Plant and Equipment | - | 1.89 | - | 0.37 | - | |
Investment in Securities | 0.63 | 0.47 | 4.1 | -8.78 | -5.87 | |
Net Decrease (Increase) in Loans Originated / Sold - Investing | -32.93 | -123.02 | -355.89 | -296.55 | -239.66 | |
Other Investing Activities | -0.44 | -0.54 | -0.63 | -8.81 | -13.84 | |
Investing Cash Flow | -32.99 | -121.85 | -353.32 | -316.73 | -259.75 | |
Long-Term Debt Issued | 27.15 | 37.08 | 40.15 | 174.28 | 645.15 | |
Long-Term Debt Repaid | -44.5 | -36.58 | -20.45 | -298.98 | -452.22 | |
Total Debt Repaid | -44.5 | -36.58 | -20.45 | -298.98 | -452.22 | |
Net Debt Issued (Repaid) | -17.35 | 0.5 | 19.7 | -124.7 | 192.93 | |
Issuance of Common Stock | - | 0.08 | 0.39 | 0.19 | 0.04 | |
Repurchase of Common Stock | -0.35 | -0.3 | -2.51 | -3.11 | -0.68 | |
Common Dividends Paid | -1.61 | -1.48 | -1.15 | -0.85 | -0.2 | |
Total Dividends Paid | -1.61 | -1.48 | -1.15 | -0.85 | -0.2 | |
Net Increase (Decrease) in Deposit Accounts | 11.74 | 216.14 | 281.57 | 237.59 | 366.75 | |
Other Financing Activities | 0.06 | -1.33 | 0.76 | -100.7 | 0.1 | |
Financing Cash Flow | -7.52 | 213.61 | 298.75 | 8.42 | 558.93 | |
Net Cash Flow | -26.32 | 109.81 | -14.8 | -55 | 175.72 | |
Free Cash Flow | 13.92 | 17.39 | 38.86 | 250.34 | -123.85 | |
Free Cash Flow Growth | -19.94% | -55.25% | -84.48% | - | - | |
Free Cash Flow Margin | 30.88% | 35.23% | 75.88% | 452.87% | -161.08% | |
Free Cash Flow Per Share | 2.21 | 2.70 | 5.95 | 37.64 | -20.28 | |
Cash Interest Paid | 72.17 | 58.8 | 18.36 | 10.58 | 14.3 | |
Cash Income Tax Paid | 0.66 | 3.98 | 2.45 | 3.85 | 10.3 | |