| Cash & Equivalents | 25.75 | 29.67 | 22.56 | 16.09 | 22.99 | 52.24 | |
| Trading Asset Securities | 0.9 | 0.16 | 0.99 | - | - | - | |
| Cash & Short-Term Investments | 26.65 | 29.84 | 23.54 | 16.09 | 22.99 | 52.24 | |
| Cash Growth | 1.90% | 26.74% | 46.27% | -30.00% | -55.98% | 42.13% | |
| Receivables | 72.58 | 57.84 | 33.76 | 25.55 | 20.67 | 24 | |
| Prepaid Expenses | 9.55 | 6.17 | 5.5 | 5.76 | 4.55 | 0.82 | |
| Restricted Cash | 26.52 | 26.9 | 37.89 | 14.41 | 70.08 | 16.18 | |
| Other Current Assets | - | 1.7 | - | - | - | - | |
| Total Current Assets | 135.3 | 122.45 | 100.7 | 61.82 | 118.3 | 93.23 | |
| Long-Term Investments | 2,423 | 1,804 | 1,842 | 1,980 | 1,913 | 1,826 | |
| Long-Term Deferred Charges | - | - | - | - | - | 3.63 | |
| Accounts Payable | 0.37 | 1.35 | - | 0.29 | 0.32 | 0.81 | |
| Accrued Expenses | 28.54 | 28.7 | 27.26 | 24.35 | 17.5 | 16.63 | |
| Current Portion of Long-Term Debt | - | - | 190 | - | - | - | |
| Other Current Liabilities | 29.16 | 22.91 | 22.32 | 22.45 | 20.71 | 19.89 | |
| Total Current Liabilities | 58.07 | 52.97 | 239.58 | 47.08 | 38.52 | 37.33 | |
| Long-Term Debt | 1,307 | 967.82 | 790.18 | 1,077 | 1,044 | 983.92 | |
| Common Stock | 0.73 | 0.51 | 0.51 | 0.51 | 0.53 | 0.55 | |
| Additional Paid-In Capital | 1,381 | 1,014 | 1,016 | 1,022 | 1,052 | 1,081 | |
| Retained Earnings | -187.47 | -157.98 | -151.74 | -153.68 | -152.52 | -228.99 | |
| Comprehensive Income & Other | -1.63 | -1.63 | -1.63 | -1.63 | -1.63 | -1.63 | |
| Total Common Equity | 1,193 | 855.2 | 862.81 | 867.42 | 898.8 | 851.36 | |
| Total Liabilities & Equity | 2,558 | 1,926 | 1,943 | 2,042 | 2,031 | 1,923 | |
| Total Debt | 1,307 | 967.82 | 980.18 | 1,077 | 1,044 | 983.92 | |
| Net Cash (Debt) | -1,281 | -937.99 | -956.64 | -1,061 | -1,021 | -931.69 | |
| Net Cash Per Share | -19.71 | -16.61 | -16.99 | -18.46 | -17.15 | -16.51 | |
| Filing Date Shares Outstanding | 72.9 | 50.96 | 50.79 | 50.82 | 52.84 | 55.05 | |
| Total Common Shares Outstanding | 72.9 | 50.91 | 50.79 | 51.06 | 53.14 | 55.32 | |
| Working Capital | 77.23 | 69.49 | -138.89 | 14.74 | 79.77 | 55.9 | |
| Book Value Per Share | 16.36 | 16.80 | 16.99 | 16.99 | 16.91 | 15.39 | |
| Tangible Book Value | 1,193 | 855.2 | 862.81 | 867.42 | 898.8 | 851.36 | |
| Tangible Book Value Per Share | 16.36 | 16.80 | 16.99 | 16.99 | 16.91 | 15.39 | |