| Net Income | -5.26 | -3.18 | 7.71 | 22.02 | 22.49 | 19.08 | |
| Depreciation & Amortization | 44.51 | 43.71 | 38.94 | 33.19 | 31.23 | 25.51 | |
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.24 | 0.31 | |
| Asset Writedown | 0.12 | 0.12 | 1.6 | - | - | - | |
| Stock-Based Compensation | 10.27 | 9.99 | 19.97 | 9.42 | 7.16 | 4.74 | |
| Change in Accounts Payable | 2.99 | 2.27 | 0.86 | 1.42 | -0.44 | 1.02 | |
| Change in Other Net Operating Assets | -1.17 | -3.08 | -4.24 | -2.36 | -0.46 | 0.85 | |
| Other Operating Activities | -1.83 | -1.94 | -3.45 | -3.4 | -3.4 | -3.13 | |
| Operating Cash Flow | 60.65 | 58.88 | 61.38 | 60.28 | 56.35 | 48.37 | |
| Operating Cash Flow Growth | -1.11% | -4.08% | 1.83% | 6.98% | 16.49% | 49.46% | |
| Acquisition of Real Estate Assets | -62.28 | -97.01 | -117.88 | -107.07 | -95.32 | -133.81 | |
| Sale of Real Estate Assets | 2.3 | 2.3 | - | - | 1.26 | 0.25 | |
| Net Sale / Acq. of Real Estate Assets | -59.98 | -94.71 | -117.88 | -107.07 | -94.06 | -133.57 | |
| Other Investing Activities | 2.98 | 2.05 | 4.2 | -6.71 | -10.37 | 8.5 | |
| Investing Cash Flow | -66.71 | -92.66 | -113.68 | -113.77 | -104.43 | -125.06 | |
| Long-Term Debt Issued | - | 162 | 50 | 150 | 125 | 18 | |
| Long-Term Debt Repaid | - | -79.82 | -0.13 | -62.13 | -71.1 | -0.11 | |
| Net Debt Issued (Repaid) | 53.21 | 82.18 | 49.87 | 87.87 | 53.9 | 17.89 | |
| Issuance of Common Stock | 6.95 | 7.49 | 44.23 | 20.54 | 38.43 | 97.97 | |
| Repurchase of Common Stock | -0.65 | -0.79 | -0.96 | - | - | - | |
| Common Dividends Paid | -52.27 | -51.7 | -48.06 | -44.49 | -42.41 | -38.03 | |
| Other Financing Activities | -3.85 | -3.66 | -0.23 | -1.24 | -1.86 | -0.27 | |
| Net Cash Flow | -2.68 | -0.25 | -7.44 | 9.2 | -0.03 | 0.87 | |
| Cash Interest Paid | 24.37 | 23.07 | 17.11 | 11.24 | 9.97 | 8.13 | |
| Cash Income Tax Paid | 0.19 | 0.19 | 0.08 | 0.12 | 0.11 | 0.08 | |
| Levered Free Cash Flow | 75.52 | 73.8 | 53.52 | 47.95 | 39.42 | 47.4 | |
| Unlevered Free Cash Flow | 91.14 | 88.62 | 64.64 | 55.37 | 46.01 | 52.79 | |
| Change in Net Working Capital | -17.4 | -15.48 | 10.89 | 8.41 | 12.94 | -5.06 | |