Churchill Downs Incorporated (CHDN)
NASDAQ: CHDN · Real-Time Price · USD
98.16
+3.12 (3.28%)
At close: May 12, 2025, 4:00 PM
98.16
0.00 (0.00%)
After-hours: May 12, 2025, 5:29 PM EDT
Churchill Downs Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 174.2 | 175.5 | 144.5 | 129.8 | 291.3 | 67.4 | Upgrade
|
| Cash & Short-Term Investments | 174.2 | 175.5 | 144.5 | 129.8 | 291.3 | 67.4 | Upgrade
|
| Cash Growth | 16.60% | 21.45% | 11.33% | -55.44% | 332.20% | -29.94% | Upgrade
|
| Accounts Receivable | 81.8 | 72.6 | 82.5 | 60.9 | 31.8 | 28.3 | Upgrade
|
| Other Receivables | 26.8 | 40.6 | 37 | 34.6 | 76.5 | 57.6 | Upgrade
|
| Receivables | 108.6 | 113.2 | 119.5 | 95.5 | 108.3 | 85.9 | Upgrade
|
| Restricted Cash | 97 | 77.2 | 77.3 | 74.9 | 64.3 | 53.6 | Upgrade
|
| Other Current Assets | 72.6 | 46.4 | 59.5 | 44.3 | 37.6 | 28.2 | Upgrade
|
| Total Current Assets | 452.4 | 412.3 | 400.8 | 344.5 | 501.5 | 235.1 | Upgrade
|
| Property, Plant & Equipment | 2,907 | 2,875 | 2,561 | 1,978 | 994.9 | 1,082 | Upgrade
|
| Long-Term Investments | 663.1 | 661.2 | 655.9 | 659.4 | 663.6 | 630.6 | Upgrade
|
| Goodwill | 900.2 | 900.2 | 899.9 | 723.8 | 366.8 | 366.8 | Upgrade
|
| Other Intangible Assets | 2,406 | 2,409 | 2,418 | 2,392 | 348.1 | 350.6 | Upgrade
|
| Other Long-Term Assets | 17.8 | 18.3 | 19.3 | 109 | 106.7 | 21.2 | Upgrade
|
| Total Assets | 7,347 | 7,276 | 6,956 | 6,207 | 2,982 | 2,686 | Upgrade
|
| Accounts Payable | 207.1 | 180.3 | 158.5 | 145.5 | 81.6 | 70.7 | Upgrade
|
| Accrued Expenses | 169.2 | 164 | 145.3 | 113.7 | 63.8 | 38.8 | Upgrade
|
| Current Portion of Long-Term Debt | 63.1 | 63.1 | 68 | 47 | 7 | 4 | Upgrade
|
| Current Portion of Leases | 8.6 | 8.7 | 7.8 | - | - | - | Upgrade
|
| Current Income Taxes Payable | 4.8 | - | - | - | 0.9 | - | Upgrade
|
| Current Unearned Revenue | 219.4 | 116 | 131.9 | 96.8 | 95.2 | 70.9 | Upgrade
|
| Other Current Liabilities | 173.9 | 197.2 | 244.3 | 218.6 | 146.5 | 239.8 | Upgrade
|
| Total Current Liabilities | 846.1 | 729.3 | 755.8 | 621.6 | 395 | 424.2 | Upgrade
|
| Long-Term Debt | 4,814 | 4,844 | 4,768 | 4,559 | 1,961 | 1,618 | Upgrade
|
| Long-Term Leases | 79.3 | 57.5 | - | - | - | - | Upgrade
|
| Long-Term Unearned Revenue | 20 | 20 | 11.8 | 11.8 | 13.3 | 17.1 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 432.8 | 432.7 | 388.2 | 340.8 | 252.9 | 213.9 | Upgrade
|
| Other Long-Term Liabilities | 61.9 | 89 | 137.8 | 122.4 | 52.6 | 45.8 | Upgrade
|
| Total Liabilities | 6,254 | 6,173 | 6,062 | 5,655 | 2,675 | 2,319 | Upgrade
|
| Common Stock | - | - | - | - | - | 18.2 | Upgrade
|
| Retained Earnings | 1,073 | 1,085 | 894.5 | 552.4 | 307.7 | 349.8 | Upgrade
|
| Comprehensive Income & Other | -1 | -1 | -0.9 | -0.9 | -0.9 | -0.9 | Upgrade
|
| Total Common Equity | 1,072 | 1,084 | 893.6 | 551.5 | 306.8 | 367.1 | Upgrade
|
| Minority Interest | 21.4 | 19.7 | - | - | - | - | Upgrade
|
| Shareholders' Equity | 1,093 | 1,103 | 893.6 | 551.5 | 306.8 | 367.1 | Upgrade
|
| Total Liabilities & Equity | 7,347 | 7,276 | 6,956 | 6,207 | 2,982 | 2,686 | Upgrade
|
| Total Debt | 4,965 | 4,973 | 4,844 | 4,606 | 1,968 | 1,622 | Upgrade
|
| Net Cash (Debt) | -4,791 | -4,798 | -4,700 | -4,476 | -1,677 | -1,555 | Upgrade
|
| Net Cash Per Share | -64.28 | -64.32 | -61.76 | -58.13 | -21.39 | -19.39 | Upgrade
|
| Filing Date Shares Outstanding | 72.23 | 73.55 | 73.68 | 74.76 | 76.18 | 76.95 | Upgrade
|
| Total Common Shares Outstanding | 72.8 | 73.5 | 74.5 | 74.8 | 76.2 | 79 | Upgrade
|
| Working Capital | -393.7 | -317 | -355 | -277.1 | 106.5 | -189.1 | Upgrade
|
| Book Value Per Share | 14.72 | 14.74 | 11.99 | 7.37 | 4.03 | 4.65 | Upgrade
|
| Tangible Book Value | -2,235 | -2,226 | -2,425 | -2,564 | -408.1 | -350.3 | Upgrade
|
| Tangible Book Value Per Share | -30.70 | -30.28 | -32.55 | -34.28 | -5.36 | -4.43 | Upgrade
|
| Land | - | 164.3 | 162.9 | 161.2 | 101.3 | 164.2 | Upgrade
|
| Machinery | - | 1,047 | 865.6 | 746.5 | 570.8 | 567.6 | Upgrade
|
| Construction In Progress | - | 140.3 | 668.5 | 353.7 | 65.8 | 23.3 | Upgrade
|
Updated Apr 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.