Churchill Downs Incorporated (CHDN)

Churchill Downs Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 12, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	7,090	9,815	10,065	7,908	9,214	7,685
Market Cap Growth	-10.49%	-2.49%	27.27%	-14.17%	19.89%	40.63%
Enterprise Value	11,881	14,597	14,658	11,021	10,902	9,259
Last Close Price	98.16	133.54	134.54	105.06	119.32	96.18
PE Ratio	17.33	23.00	24.12	18.00	36.99	-
Forward PE	15.76	19.59	23.51	16.92	26.39	43.71
PS Ratio	2.60	3.59	4.09	4.37	5.77	7.29
PB Ratio	6.67	8.90	11.26	14.34	30.03	20.94
P/FCF Ratio	24.25	43.49	-	69.80	37.81	-
P/OCF Ratio	9.27	12.70	16.61	14.73	27.46	54.16
PEG Ratio	2.49	0.74	0.74	0.60	1.48	1.48
EV/Sales Ratio	4.26	5.34	5.95	6.09	6.83	8.79
EV/EBITDA Ratio	13.15	16.46	19.51	21.81	27.22	57.09
EV/EBIT Ratio	16.84	20.83	24.70	27.40	35.44	117.65
EV/FCF Ratio	40.63	64.67	-	97.27	44.74	-
Debt / Equity Ratio	4.54	4.51	5.42	8.35	6.42	4.42
Debt / EBITDA Ratio	5.28	5.42	6.40	9.02	4.85	9.70
Debt / FCF Ratio	16.98	22.04	-	40.65	8.08	-
Asset Turnover	0.39	0.38	0.37	0.39	0.56	0.40
Quick Ratio	0.33	0.40	0.35	0.36	1.01	0.36
Current Ratio	0.54	0.56	0.53	0.55	1.27	0.55
Return on Equity (ROE)	44.37%	42.98%	57.75%	102.39%	73.93%	3.03%
Return on Assets (ROA)	6.12%	6.16%	5.63%	5.47%	6.78%	1.88%
Return on Capital (ROIC)	7.46%	7.41%	6.81%	6.77%	9.02%	2.48%
Return on Capital Employed (ROCE)	10.90%	10.70%	9.60%	7.20%	11.90%	3.50%
Earnings Yield	5.95%	4.35%	4.15%	5.56%	2.70%	-1.07%
FCF Yield	4.12%	2.30%	-0.70%	1.43%	2.65%	-1.20%
Dividend Yield	0.42%	0.31%	0.28%	0.34%	0.28%	0.32%
Payout Ratio	7.22%	6.84%	6.49%	5.92%	9.96%	-
Buyback Yield / Dilution	1.62%	1.97%	1.17%	1.79%	2.24%	1.23%
Total Shareholder Return	2.03%	2.28%	1.45%	2.13%	2.52%	1.55%

Updated Apr 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q