Cherry Hill Mortgage Investment Corporation (CHMI)

CHMI Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest and Dividend Income	57.86	55.8	49.99	29.64	14.96	42.84
Total Interest Expense	16.83	17.84	21.54	11.26	6.65	82.19
Net Interest Income	41.03	37.95	28.45	18.39	8.3	-39.35
Commissions and Fees	46.61	48.53	53.43	53.43	54.16	65.96
Gain (Loss) on Sale of Investments	-17.16	-33.2	-52.5	-76.72	-10.51	-15.99
Other Revenue	-42.97	-6.29	-39.33	56.93	-10.19	-44.46
Revenue Before Loan Losses	27.51	46.99	-9.95	52.03	41.76	-33.83
Revenue	27.51	46.99	-9.95	52.03	41.76	-33.83
Revenue Growth (YoY)	19.59%	-	-	24.59%	-	-
Salaries & Employee Benefits	3.16	1.57	0.47	0.5	0.9	1.01
Cost of Services Provided	27.61	29.11	24.51	24.28	27.55	37.14
Total Operating Expenses	30.77	30.68	24.98	24.77	28.45	38.15
Operating Income	-3.27	16.31	-34.93	27.26	13.31	-71.98
EBT Excluding Unusual Items	-3.27	16.31	-34.93	27.26	13.31	-71.98
Pretax Income	-3.27	16.31	-34.93	27.26	13.31	-71.98
Income Tax Expense	3.57	4.1	0.52	5.07	0.78	-18.76
Earnings From Continuing Ops.	-6.84	12.21	-35.46	22.19	12.53	-53.22
Minority Interest in Earnings	0.13	-0.24	0.66	-0.45	-0.25	0.98
Net Income	-6.71	11.97	-34.79	21.74	12.28	-52.24
Preferred Dividends & Other Adjustments	9.89	9.89	9.85	9.85	9.85	9.84
Net Income to Common	-16.6	2.08	-44.65	11.89	2.43	-62.08
Net Income Growth	-	-	-	76.98%	-	-
Shares Outstanding (Basic)	31	30	26	20	17	17
Shares Outstanding (Diluted)	31	30	26	20	17	17
Shares Change (YoY)	11.87%	15.77%	32.83%	14.12%	2.52%	0.78%
EPS (Basic)	-0.54	0.07	-1.70	0.60	0.14	-3.67
EPS (Diluted)	-0.54	0.07	-1.70	0.60	0.14	-3.67
EPS Growth	-	-	-	328.57%	-	-
Dividend Per Share	0.600	0.600	0.720	1.080	1.080	1.210
Dividend Growth	33.33%	-16.67%	-33.33%	-	-10.74%	-32.02%
Operating Margin	-11.87%	34.71%	-	52.39%	31.87%	-
Profit Margin	-60.34%	4.42%	-	22.84%	5.82%	-
Effective Tax Rate	-	25.15%	-	18.60%	5.87%	-

Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.

SEC Filings: 10-K · 10-Q