| Net Income | -130.94 | 28.51 | -237.89 | -291.75 | -287.1 | 132.24 | |
| Depreciation & Amortization | 5.28 | 5.28 | 3.79 | 3.7 | 3.45 | 2.89 | |
| Other Amortization | 4.16 | 4.16 | 2.41 | 6.43 | 4.26 | 3.48 | |
| Loss (Gain) From Sale of Assets | -176.59 | -176.59 | - | - | - | - | |
| Asset Writedown & Restructuring Costs | 10.57 | 10.57 | - | - | 3.21 | - | |
| Loss (Gain) From Sale of Investments | - | - | - | - | 1.1 | - | |
| Stock-Based Compensation | 27.8 | 27.8 | 43.11 | 50.74 | 51.36 | 38.16 | |
| Other Operating Activities | 204.32 | 23.94 | 50.53 | 69.02 | 143.93 | 12.02 | |
| Change in Accounts Receivable | 149.35 | 149.35 | -150.68 | 13.05 | 34.06 | -15.22 | |
| Change in Inventory | -31.95 | -31.95 | -46.73 | -47.35 | -6.25 | -38.36 | |
| Change in Accounts Payable | -3.94 | -3.94 | 23.76 | -4.55 | 0.87 | -9.82 | |
| Change in Other Net Operating Assets | -57.57 | -57.57 | 136.83 | -40.41 | 13.68 | 28.75 | |
| Operating Cash Flow | 0.5 | -20.44 | -174.88 | -241.12 | -37.43 | 154.15 | |
| Operating Cash Flow Growth | - | - | - | - | - | 443.63% | |
| Capital Expenditures | -192.54 | - | - | - | -1.29 | -7.23 | |
| Sale of Property, Plant & Equipment | - | - | - | - | - | 0.18 | |
| Cash Acquisitions | - | - | 7 | - | - | - | |
| Divestitures | 227.82 | 227.82 | - | - | - | - | |
| Sale (Purchase) of Intangibles | -25 | -12.5 | - | -35 | - | -7.5 | |
| Investment in Securities | - | 14.89 | 138.14 | -127.38 | -1.12 | 0.16 | |
| Other Investing Activities | -0.21 | 0.11 | -0.49 | -4.47 | -136 | - | |
| Investing Cash Flow | 10.07 | 230.32 | 144.64 | -166.85 | -138.41 | -14.4 | |
| Long-Term Debt Issued | - | 36.98 | - | 240.68 | - | 222.16 | |
| Long-Term Debt Repaid | - | -260.39 | - | -190.75 | - | - | |
| Net Debt Issued (Repaid) | -223.41 | -223.41 | - | 49.93 | - | 222.16 | |
| Issuance of Common Stock | 1.17 | 2.67 | 74.22 | 9.37 | 54.3 | 21.23 | |
| Repurchase of Common Stock | -2 | -2.48 | -3.59 | -3.74 | -1.75 | -0.88 | |
| Other Financing Activities | 36.11 | 36.24 | -1.03 | -1.23 | -0.67 | -18.56 | |
| Financing Cash Flow | -188.13 | -186.97 | 69.6 | 54.33 | 51.88 | 223.95 | |
| Net Cash Flow | -177.55 | 22.91 | 39.36 | -353.65 | -123.96 | 363.69 | |
| Free Cash Flow | -192.04 | -20.44 | -174.88 | -241.12 | -38.72 | 146.91 | |
| Free Cash Flow Growth | - | - | - | - | - | 453.70% | |
| Free Cash Flow Margin | -70.54% | -7.66% | -67.98% | -114.25% | -11.86% | 30.88% | |
| Free Cash Flow Per Share | -1.67 | -0.18 | -1.86 | -3.11 | -0.51 | 1.76 | |
| Cash Interest Paid | 25.38 | 25.38 | 37.86 | 34.88 | 18.68 | 16.96 | |
| Cash Income Tax Paid | - | -0.11 | -0.12 | 0.04 | 1.22 | 3.95 | |
| Levered Free Cash Flow | -292.53 | 41.59 | -69.86 | -186.86 | -60.97 | 83.04 | |
| Unlevered Free Cash Flow | -280.32 | 54.4 | -46.93 | -173 | -50.88 | 92.78 | |
| Change in Net Working Capital | 50.85 | -92.8 | -26.92 | 31.88 | -60.51 | 31.23 | |