Cash & Equivalents | 868.28 | 337.7 | 239.75 | 203.36 |
Short-Term Investments | 339.18 | 468.69 | 560.88 | 734.61 |
Cash & Short-Term Investments | 1,207 | 806.39 | 800.63 | 937.97 |
Cash Growth | 28.73% | 0.72% | -14.64% | - |
Accounts Receivable | 123.62 | 111.1 | 105.18 | 59.99 |
Other Receivables | 105.97 | 105.06 | 71.37 | 63.21 |
Receivables | 229.59 | 216.16 | 176.55 | 123.2 |
Prepaid Expenses | 72.52 | 64.86 | 45.96 | 58.14 |
Restricted Cash | 13.52 | 12.3 | - | 25.12 |
Other Current Assets | 212.98 | 187.32 | 138.7 | 126.91 |
Total Current Assets | 1,736 | 1,287 | 1,162 | 1,271 |
Property, Plant & Equipment | 134.68 | 142.03 | 157.5 | 146.21 |
Goodwill | 27.49 | 27.49 | - | - |
Other Long-Term Assets | 4.23 | 4.48 | 0.91 | 0.2 |
Accounts Payable | 51.8 | 35.85 | 22.14 | 20.79 |
Accrued Expenses | 130.68 | 180.98 | 141.81 | 83.32 |
Current Portion of Leases | 13.1 | 15.75 | 11.96 | 6.27 |
Other Current Liabilities | 164.12 | 142.25 | 112.74 | 105.14 |
Total Current Liabilities | 359.7 | 374.82 | 288.65 | 215.52 |
Long-Term Leases | 74.77 | 80.59 | 92.93 | 94.54 |
Other Long-Term Liabilities | 39.91 | 46.11 | 2.16 | 6.66 |
Common Stock | 0.03 | 0 | 0 | 0 |
Additional Paid-In Capital | 4,703 | 433.36 | 384.49 | 353.37 |
Retained Earnings | -3,275 | -2,364 | -2,339 | -2,136 |
Comprehensive Income & Other | -0.12 | 0.2 | 0.72 | -6.83 |
Total Common Equity | 1,428 | -1,931 | -1,954 | -1,789 |
Total Liabilities & Equity | 1,902 | 1,461 | 1,320 | 1,418 |
Total Debt | 87.86 | 96.34 | 104.89 | 100.81 |
Net Cash (Debt) | 1,120 | 710.05 | 695.73 | 837.17 |
Net Cash Growth | 33.74% | 2.06% | -16.89% | - |
Net Cash Per Share | 13.85 | 10.94 | 11.03 | 14.46 |
Filing Date Shares Outstanding | 371.71 | 66.95 | 64.39 | 57.88 |
Total Common Shares Outstanding | 370.78 | 66.95 | 64.39 | 57.88 |
Working Capital | 1,376 | 912.22 | 873.19 | 1,056 |
Book Value Per Share | 3.85 | -28.84 | -30.34 | -30.91 |
Tangible Book Value | 1,401 | -1,958 | -1,954 | -1,789 |
Tangible Book Value Per Share | 3.78 | -29.25 | -30.34 | -30.91 |
Machinery | 14.52 | 12.91 | 11.66 | 9.94 |
Leasehold Improvements | 63.75 | 61.74 | 58.88 | 50.7 |