The Cigna Group (CI)
NYSE: CI · Real-Time Price · USD
315.74
-17.72 (-5.31%)
At close: May 12, 2025, 4:00 PM
315.90
+0.16 (0.05%)
After-hours: May 12, 2025, 7:51 PM EDT
The Cigna Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 254,447 | 246,148 | 194,099 | 179,363 | 172,520 | 159,157 | Upgrade
|
| Other Revenue | 921 | 973 | 1,166 | 1,155 | 1,549 | 1,244 | Upgrade
|
| Revenue | 255,368 | 247,121 | 195,265 | 180,518 | 174,069 | 160,401 | Upgrade
|
| Revenue Growth (YoY) | 23.96% | 26.56% | 8.17% | 3.71% | 8.52% | 4.45% | Upgrade
|
| Cost of Revenue | 229,182 | 221,157 | 170,088 | 157,018 | 151,118 | 136,194 | Upgrade
|
| Gross Profit | 26,186 | 25,964 | 25,177 | 23,500 | 22,951 | 24,207 | Upgrade
|
| Selling, General & Admin | 14,700 | 14,569 | 14,324 | 13,045 | 12,791 | 13,660 | Upgrade
|
| Operating Expenses | 16,402 | 16,272 | 16,143 | 14,921 | 14,789 | 15,642 | Upgrade
|
| Operating Income | 9,784 | 9,692 | 9,034 | 8,579 | 8,162 | 8,565 | Upgrade
|
| Interest Expense | -1,475 | -1,435 | -1,446 | -1,228 | -1,119 | -1,368 | Upgrade
|
| EBT Excluding Unusual Items | 8,309 | 8,257 | 7,588 | 7,351 | 7,043 | 7,197 | Upgrade
|
| Merger & Restructuring Charges | -652 | -275 | -297 | -157 | -337 | -558 | Upgrade
|
| Gain (Loss) on Sale of Investments | -903 | -2,737 | -78 | -487 | 198 | 149 | Upgrade
|
| Gain (Loss) on Sale of Assets | 84 | 24 | -1,499 | 1,662 | - | 4,203 | Upgrade
|
| Legal Settlements | - | - | -201 | 28 | 27 | -25 | Upgrade
|
| Other Unusual Items | - | - | - | - | -141 | -98 | Upgrade
|
| Pretax Income | 6,838 | 5,269 | 5,513 | 8,397 | 6,790 | 10,868 | Upgrade
|
| Income Tax Expense | 1,439 | 1,491 | 141 | 1,615 | 1,370 | 2,379 | Upgrade
|
| Earnings From Continuing Operations | 5,399 | 3,778 | 5,372 | 6,782 | 5,420 | 8,489 | Upgrade
|
| Minority Interest in Earnings | -365 | -344 | -208 | -78 | -50 | -31 | Upgrade
|
| Net Income | 5,034 | 3,434 | 5,164 | 6,704 | 5,370 | 8,458 | Upgrade
|
| Net Income to Common | 5,034 | 3,434 | 5,164 | 6,704 | 5,370 | 8,458 | Upgrade
|
| Net Income Growth | 39.06% | -33.50% | -22.97% | 24.84% | -36.51% | 65.71% | Upgrade
|
| Shares Outstanding (Basic) | 276 | 280 | 294 | 310 | 338 | 365 | Upgrade
|
| Shares Outstanding (Diluted) | 280 | 283 | 297 | 313 | 341 | 368 | Upgrade
|
| Shares Change (YoY) | -4.74% | -4.60% | -5.17% | -8.18% | -7.44% | -3.01% | Upgrade
|
| EPS (Basic) | 18.21 | 12.25 | 17.57 | 21.66 | 15.89 | 23.17 | Upgrade
|
| EPS (Diluted) | 17.99 | 12.12 | 17.39 | 21.41 | 15.75 | 22.96 | Upgrade
|
| EPS Growth | 46.10% | -30.30% | -18.78% | 35.94% | -31.40% | 70.83% | Upgrade
|
| Free Cash Flow | 6,010 | 8,957 | 10,240 | 7,361 | 6,037 | 9,256 | Upgrade
|
| Free Cash Flow Per Share | 21.48 | 31.63 | 34.49 | 23.51 | 17.71 | 25.13 | Upgrade
|
| Dividend Per Share | 5.710 | 5.600 | 4.920 | 4.480 | 4.000 | 0.040 | Upgrade
|
| Dividend Growth | 12.18% | 13.82% | 9.82% | 12.00% | 9900.00% | - | Upgrade
|
| Gross Margin | 10.25% | 10.51% | 12.89% | 13.02% | 13.18% | 15.09% | Upgrade
|
| Operating Margin | 3.83% | 3.92% | 4.63% | 4.75% | 4.69% | 5.34% | Upgrade
|
| Profit Margin | 1.97% | 1.39% | 2.65% | 3.71% | 3.08% | 5.27% | Upgrade
|
| Free Cash Flow Margin | 2.35% | 3.62% | 5.24% | 4.08% | 3.47% | 5.77% | Upgrade
|
| EBITDA | 11,471 | 11,446 | 10,846 | 10,436 | 9,963 | 10,368 | Upgrade
|
| EBITDA Margin | 4.49% | 4.63% | 5.56% | 5.78% | 5.72% | 6.46% | Upgrade
|
| D&A For EBITDA | 1,687 | 1,754 | 1,812 | 1,857 | 1,801 | 1,803 | Upgrade
|
| EBIT | 9,784 | 9,692 | 9,034 | 8,579 | 8,162 | 8,565 | Upgrade
|
| EBIT Margin | 3.83% | 3.92% | 4.63% | 4.75% | 4.69% | 5.34% | Upgrade
|
| Effective Tax Rate | 21.04% | 28.30% | 2.56% | 19.23% | 20.18% | 21.89% | Upgrade
|
| Revenue as Reported | 255,368 | 247,121 | 195,265 | 180,518 | 174,069 | 160,401 | Upgrade
|
Updated May 2, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.