| Net Income | 11.25 | 14.91 | 24.44 | 26.01 | 72.71 | -10.99 | |
| Depreciation & Amortization | 0.67 | 0.62 | 0.52 | 0.54 | 1.14 | 1.42 | |
| Other Amortization | 0.45 | 0.6 | 0.6 | 0.62 | 0.76 | 1.82 | |
| Gain (Loss) on Sale of Investments | 8.8 | 7.74 | 4.18 | 14.53 | -5.42 | 6.56 | |
| Stock-Based Compensation | 2.67 | 1.52 | 0.59 | 0.46 | 0.65 | 2.22 | |
| Change in Accounts Receivable | 0.21 | -0.46 | 0.57 | -1.08 | 0.56 | 1.35 | |
| Reinsurance Recoverable | -4.17 | -2.95 | 0.57 | 0.98 | 0.21 | -2.06 | |
| Change in Income Taxes | -0.14 | 1.4 | -0.92 | 0.16 | -44.68 | -0.71 | |
| Change in Insurance Reserves / Liabilities | 17.48 | 22.05 | 6.26 | 12.25 | 24.14 | 40.68 | |
| Change in Other Net Operating Assets | 11.38 | 12.15 | -2.76 | 11.04 | -14.64 | 1.98 | |
| Other Operating Activities | -23.84 | -25.67 | -11.98 | -8.59 | -7.59 | 6.56 | |
| Operating Cash Flow | 24.76 | 31.92 | 22.06 | 56.92 | 40.46 | 48.83 | |
| Operating Cash Flow Growth | 16.61% | 44.71% | -61.25% | 40.70% | -17.16% | -32.38% | |
| Capital Expenditures | -0.76 | -0.66 | -0.44 | -0.1 | -1.01 | -0.22 | |
| Sale of Property, Plant & Equipment | - | - | - | - | 0.01 | 0.01 | |
| Investment in Securities | -26.67 | -30.66 | -17.48 | -63.27 | -42.11 | -60.3 | |
| Investing Cash Flow | -23.61 | -27.17 | -14.5 | -60.74 | -41.08 | -61.81 | |
| Issuance of Common Stock | - | - | - | 2.24 | 2.26 | - | |
| Repurchases of Common Stock | -0.63 | -0.39 | -0.98 | -2.71 | -9.09 | - | |
| Other Financing Activities | - | - | - | -0.12 | -0.46 | -0.87 | |
| Financing Cash Flow | -4.83 | -2.47 | -3.54 | -0.5 | -6.22 | 0.9 | |
| Net Cash Flow | -3.67 | 2.27 | 4.02 | -4.32 | -6.84 | -12.07 | |
| Free Cash Flow | 24 | 31.26 | 21.61 | 56.82 | 39.45 | 48.61 | |
| Free Cash Flow Growth | 16.03% | 44.60% | -61.96% | 44.04% | -18.85% | -32.21% | |
| Free Cash Flow Margin | 9.76% | 12.76% | 8.98% | 24.44% | 15.75% | 20.35% | |
| Free Cash Flow Per Share | 0.47 | 0.62 | 0.43 | 1.12 | 0.78 | 0.95 | |
| Cash Income Tax Paid | 0.5 | 0.5 | 1.8 | 0.3 | 1.2 | - | |
| Levered Free Cash Flow | 7.41 | 12.51 | 16.41 | 11.09 | -9.87 | 11.83 | |
| Unlevered Free Cash Flow | 7.41 | 12.51 | 16.41 | 11.09 | -9.87 | 11.83 | |
| Change in Working Capital | 24.76 | 32.2 | 3.71 | 23.35 | -34.4 | 41.24 | |