| Cash & Equivalents | 2.36 | 1 | 0.96 | 0.44 |
| Cash & Short-Term Investments | 2.36 | 1 | 0.96 | 0.44 |
| Cash Growth | 4.02% | 4.53% | 116.86% | - |
| Accounts Receivable | 4 | 3.73 | 3.38 | 2.15 |
| Other Receivables | 0.01 | 0.01 | 0.02 | 0.4 |
| Receivables | 4.53 | 4.29 | 4.23 | 3.56 |
| Prepaid Expenses | 2.23 | 0.05 | 0.06 | - |
| Other Current Assets | 0.04 | 0.04 | 0.04 | 0.05 |
| Total Current Assets | 9.17 | 5.38 | 5.29 | 4.05 |
| Property, Plant & Equipment | 4.47 | 4.04 | 3.08 | 2.9 |
| Other Intangible Assets | 0.01 | 0.01 | 0.01 | 0.02 |
| Long-Term Deferred Charges | - | 0.45 | 0.17 | 0.14 |
| Other Long-Term Assets | 0.74 | 0.39 | - | - |
| Accounts Payable | 0.16 | 0.03 | 0.61 | 0.47 |
| Accrued Expenses | 1.24 | 0.42 | 0.11 | 0.18 |
| Short-Term Debt | 0.2 | 0.22 | 0.41 | 0.61 |
| Current Portion of Long-Term Debt | 3.08 | 3.12 | 1.86 | 1.57 |
| Current Portion of Leases | 0.1 | 0.09 | 0.06 | 0.02 |
| Current Income Taxes Payable | 0.07 | 0.06 | - | - |
| Current Unearned Revenue | - | - | - | 0.12 |
| Other Current Liabilities | 1.98 | 0.64 | 0.47 | 0.09 |
| Total Current Liabilities | 6.84 | 4.58 | 3.51 | 3.06 |
| Long-Term Debt | 2.91 | 2.91 | 2.11 | 2.42 |
| Long-Term Leases | 0.23 | 0.17 | 0.09 | 0.01 |
| Long-Term Deferred Tax Liabilities | 0.19 | 0.18 | 0.13 | - |
| Other Long-Term Liabilities | - | 0.17 | - | - |
| Common Stock | 0 | 0 | 0 | 0 |
| Retained Earnings | -86.01 | -83.31 | 0.18 | -0.78 |
| Comprehensive Income & Other | 85.6 | 85.42 | 2.39 | 2.29 |
| Total Common Equity | 4.06 | 2.11 | 2.57 | 1.51 |
| Minority Interest | 0.16 | 0.15 | 0.14 | 0.1 |
| Total Liabilities & Equity | 14.39 | 10.27 | 8.55 | 7.1 |
| Total Debt | 6.53 | 6.51 | 4.53 | 4.63 |
| Net Cash (Debt) | -4.17 | -5.51 | -3.57 | -4.19 |
| Net Cash Per Share | -0.20 | -0.33 | -35.71 | -41.88 |
| Filing Date Shares Outstanding | 21.93 | 22.33 | 22.14 | 20.89 |
| Total Common Shares Outstanding | 21.93 | 20.89 | 0.1 | 0.1 |
| Working Capital | 2.33 | 0.8 | 1.77 | 0.99 |
| Book Value Per Share | 0.19 | 0.10 | 25.65 | 15.06 |
| Tangible Book Value | 4.05 | 2.1 | 2.55 | 1.49 |
| Tangible Book Value Per Share | 0.18 | 0.10 | 25.51 | 14.91 |
| Buildings | 2.98 | 2.79 | 2.88 | 2.81 |
| Machinery | 2.07 | 2.47 | 1.46 | 1.31 |