| Cash & Equivalents | 2.41 | 0.41 | 0.26 | 0.02 |
| Cash & Short-Term Investments | 2.41 | 0.41 | 0.26 | 0.02 |
| Cash Growth | 482.23% | 61.16% | 1107.05% | - |
| Accounts Receivable | - | - | - | 0.74 |
| Other Receivables | - | - | 0.05 | - |
| Receivables | - | - | 0.05 | 0.74 |
| Inventory | 0.36 | - | - | - |
| Prepaid Expenses | - | - | 0 | - |
| Other Current Assets | 0.23 | 0.5 | - | - |
| Total Current Assets | 3 | 0.91 | 0.31 | 0.76 |
| Property, Plant & Equipment | 0.12 | - | 0.01 | - |
| Other Long-Term Assets | 0.02 | 0 | 0 | 0 |
| Accounts Payable | 0.02 | - | 0 | 0.44 |
| Accrued Expenses | 0.01 | 0.06 | 0.26 | 0 |
| Current Portion of Leases | 0.06 | - | 0 | - |
| Current Income Taxes Payable | 0.02 | 0.06 | 0.03 | 0.01 |
| Other Current Liabilities | - | 0 | 0.31 | 0.19 |
| Total Current Liabilities | 0.1 | 0.12 | 0.6 | 0.66 |
| Long-Term Leases | 0.06 | - | 0 | - |
| Common Stock | 0 | 0 | 0 | 0 |
| Additional Paid-In Capital | 5.85 | 0.96 | 0 | 0.08 |
| Retained Earnings | -2.86 | -0.22 | -0.28 | 0.06 |
| Comprehensive Income & Other | - | - | - | -0.05 |
| Total Common Equity | 2.98 | 0.74 | -0.27 | 0.1 |
| Minority Interest | 0 | 0.05 | -0.01 | 0.01 |
| Total Liabilities & Equity | 3.15 | 0.91 | 0.32 | 0.76 |
| Total Debt | 0.12 | - | 0.01 | - |
| Net Cash (Debt) | 2.29 | 0.41 | 0.25 | 0.02 |
| Net Cash Growth | 453.35% | 65.31% | 1076.75% | - |
| Net Cash Per Share | 0.15 | 0.04 | 0.08 | 0.01 |
| Filing Date Shares Outstanding | 16.53 | 14.78 | 5.9 | 1.5 |
| Total Common Shares Outstanding | 16.53 | 14.78 | 5.9 | 1.5 |
| Working Capital | 2.91 | 0.79 | -0.28 | 0.1 |
| Book Value Per Share | 0.18 | 0.05 | -0.05 | 0.07 |
| Tangible Book Value | 2.98 | 0.74 | -0.27 | 0.1 |
| Tangible Book Value Per Share | 0.18 | 0.05 | -0.05 | 0.07 |