CI&T Inc. (CINT)

CI&T Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021	Dec 31, 2020
Revenue	438.96	446.94	424.11	259.24	184.19
Revenue Growth (YoY)	-1.79%	5.38%	63.60%	40.75%	9.34%
Cost of Revenue	288.72	297.73	276.3	167.94	115.7
Gross Profit	150.25	149.21	147.81	91.29	68.48
Selling, General & Admin	92.58	93.03	93.11	43.31	28.16
Research & Development	-	-	-	0	0.67
Other Operating Expenses	-0.53	-1.09	1.63	0.06	-0.48
Operating Expenses	94.66	92.24	94.76	43.46	28.39
Operating Income	55.59	56.97	53.05	47.83	40.1
Interest Expense	-0.72	-1.02	-1.75	-5.34	-1.98
Interest & Investment Income	4.41	2.38	1.95	0.79	0.54
Currency Exchange Gain (Loss)	1.89	-1.65	1.01	-0.53	1.55
Other Non Operating Income (Expenses)	-17.4	-14.98	-15.44	-1.07	-3.08
EBT Excluding Unusual Items	43.77	41.7	38.82	41.69	37.12
Asset Writedown	-	-	-	-3.93	-
Pretax Income	43.77	41.7	38.82	37.76	37.12
Income Tax Expense	14.28	15.34	20.12	15.15	12.54
Earnings From Continuing Operations	29.49	26.36	18.71	22.61	24.58
Net Income	29.49	26.36	18.71	22.61	24.58
Net Income to Common	29.49	26.36	18.71	22.61	24.58
Net Income Growth	11.88%	40.93%	-17.25%	-8.03%	74.77%
Shares Outstanding (Basic)	135	136	133	122	120
Shares Outstanding (Diluted)	137	139	135	125	123
Shares Change (YoY)	-1.47%	3.25%	7.69%	1.52%	0.80%
EPS (Basic)	0.22	0.19	0.14	0.19	0.20
EPS (Diluted)	0.22	0.19	0.14	0.18	0.20
EPS Growth	14.74%	35.72%	-22.77%	-9.48%	74.20%
Free Cash Flow	58.41	54.45	0.9	18.39	15.32
Free Cash Flow Per Share	0.43	0.39	0.01	0.15	0.12
Gross Margin	34.23%	33.38%	34.85%	35.22%	37.18%
Operating Margin	12.66%	12.75%	12.51%	18.45%	21.77%
Profit Margin	6.72%	5.90%	4.41%	8.72%	13.35%
Free Cash Flow Margin	13.31%	12.18%	0.21%	7.09%	8.32%
EBITDA	66.42	70.22	71.41	56.51	45.85
EBITDA Margin	15.13%	15.71%	16.84%	21.80%	24.89%
D&A For EBITDA	10.83	13.26	18.36	8.68	5.75
EBIT	55.59	56.97	53.05	47.83	40.1
EBIT Margin	12.66%	12.75%	12.51%	18.45%	21.77%
Effective Tax Rate	32.61%	36.78%	51.81%	40.13%	33.79%

Updated Mar 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q