CompX International Inc. (CIX)

NYSEAMERICAN: CIX · Real-Time Price · USD

21.67

-0.08 (-0.37%)

At close: Dec 5, 2025, 4:00 PM EST

21.64

-0.04 (-0.16%)

After-hours: Dec 5, 2025, 8:00 PM EST

CompX International Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	159	145.94	161.29	166.56	140.82	114.54	Upgrade
Revenue Growth (YoY)	5.52%	-9.52%	-3.17%	18.28%	22.94%	-7.81%	Upgrade
Cost of Revenue	111.86	104.58	112.07	117.76	98.07	81.69	Upgrade
Gross Profit	47.15	41.36	49.22	48.8	42.75	32.85	Upgrade
Selling, General & Admin	25.32	24.34	23.78	23.36	22.22	21.03	Upgrade
Operating Expenses	25.32	24.34	23.78	23.36	22.22	21.03	Upgrade
Operating Income	21.83	17.02	25.44	25.44	20.53	11.82	Upgrade
Interest & Investment Income	3.48	4.71	4.17	1.88	1.2	1.68	Upgrade
Pretax Income	25.31	21.74	29.6	27.31	21.72	13.5	Upgrade
Income Tax Expense	5.99	5.15	7.01	6.44	5.16	3.17	Upgrade
Net Income	19.32	16.59	22.59	20.87	16.57	10.32	Upgrade
Net Income to Common	19.32	16.59	22.59	20.87	16.57	10.32	Upgrade
Net Income Growth	2.90%	-26.58%	8.25%	25.97%	60.50%	-35.47%	Upgrade
Shares Outstanding (Basic)	12	12	12	12	12	12	Upgrade
Shares Outstanding (Diluted)	12	12	12	12	12	12	Upgrade
Shares Change (YoY)	0.04%	0.05%	-0.24%	-0.57%	-0.30%	0.06%	Upgrade
EPS (Basic)	1.57	1.35	1.84	1.69	1.33	0.83	Upgrade
EPS (Diluted)	1.57	1.35	1.84	1.69	1.33	0.83	Upgrade
EPS Growth	2.86%	-26.62%	8.59%	26.60%	60.98%	-35.52%	Upgrade
Free Cash Flow	14.79	21.51	24.68	13.2	6.38	13.76	Upgrade
Free Cash Flow Per Share	1.20	1.75	2.00	1.07	0.51	1.11	Upgrade
Dividend Per Share	1.200	1.200	1.000	1.000	0.800	0.400	Upgrade
Dividend Growth	4.35%	20.00%	-	25.00%	100.00%	42.86%	Upgrade
Gross Margin	29.65%	28.34%	30.52%	29.30%	30.36%	28.68%	Upgrade
Operating Margin	13.73%	11.66%	15.77%	15.27%	14.58%	10.32%	Upgrade
Profit Margin	12.15%	11.37%	14.01%	12.53%	11.77%	9.01%	Upgrade
Free Cash Flow Margin	9.30%	14.74%	15.30%	7.92%	4.53%	12.02%	Upgrade
EBITDA	25.52	20.71	29.41	29.41	24.37	15.64	Upgrade
EBITDA Margin	16.05%	14.19%	18.23%	17.66%	17.30%	13.66%	Upgrade
D&A For EBITDA	3.69	3.69	3.97	3.98	3.84	3.83	Upgrade
EBIT	21.83	17.02	25.44	25.44	20.53	11.82	Upgrade
EBIT Margin	13.73%	11.66%	15.77%	15.27%	14.58%	10.32%	Upgrade
Effective Tax Rate	23.67%	23.69%	23.68%	23.59%	23.73%	23.52%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q