Clarus Corporation (CLAR)
NASDAQ: CLAR · Real-Time Price · USD
3.310
+0.085 (2.64%)
May 12, 2025, 12:18 PM - Market open
Clarus Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 255.44 | 264.32 | 286.02 | 315.25 | 265.97 | 224.01 | Upgrade
|
| Revenue Growth (YoY) | -10.39% | -7.59% | -9.27% | 18.53% | 18.73% | -2.37% | Upgrade
|
| Cost of Revenue | 166.81 | 171.64 | 188.45 | 205.03 | 178.1 | 146.21 | Upgrade
|
| Gross Profit | 88.62 | 92.68 | 97.58 | 110.22 | 87.87 | 77.8 | Upgrade
|
| Selling, General & Admin | 114.19 | 115.79 | 116.37 | 120.81 | 80.25 | 61.27 | Upgrade
|
| Research & Development | - | - | - | - | 10.41 | 10.16 | Upgrade
|
| Operating Expenses | 114.19 | 115.79 | 116.37 | 120.81 | 90.66 | 71.43 | Upgrade
|
| Operating Income | -25.57 | -23.11 | -18.79 | -10.59 | -2.79 | 6.37 | Upgrade
|
| Interest Expense | - | - | - | - | -0.02 | -1.26 | Upgrade
|
| Interest & Investment Income | 1.35 | 1.47 | 0.07 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.31 | -1.67 | 0.96 | -1.04 | -4.39 | 0.91 | Upgrade
|
| EBT Excluding Unusual Items | -24.52 | -23.32 | -17.76 | -11.63 | -7.2 | 6.02 | Upgrade
|
| Merger & Restructuring Charges | -2.49 | -2.59 | -3.88 | -3.09 | -11.52 | -2.43 | Upgrade
|
| Impairment of Goodwill | -36.26 | -36.26 | - | -52.07 | - | - | Upgrade
|
| Asset Writedown | -8.55 | -8.55 | - | -40.24 | - | - | Upgrade
|
| Other Unusual Items | 0.13 | 0.13 | 1.57 | -0.49 | 1.61 | - | Upgrade
|
| Pretax Income | -69.32 | -70.59 | -20.08 | -107.52 | -17.11 | 3.59 | Upgrade
|
| Income Tax Expense | 17.9 | 17.85 | -4.29 | -14.72 | -19.23 | -1.96 | Upgrade
|
| Earnings From Continuing Operations | -87.22 | -88.44 | -15.79 | -92.8 | 2.12 | 5.55 | Upgrade
|
| Earnings From Discontinued Operations | 7.8 | 36.15 | 5.64 | 23.02 | 23.97 | - | Upgrade
|
| Net Income | -79.42 | -52.29 | -10.15 | -69.78 | 26.09 | 5.55 | Upgrade
|
| Net Income to Common | -79.42 | -52.29 | -10.15 | -69.78 | 26.09 | 5.55 | Upgrade
|
| Net Income Growth | - | - | - | - | 370.57% | -70.77% | Upgrade
|
| Shares Outstanding (Basic) | 38 | 38 | 37 | 37 | 33 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 38 | 37 | 37 | 36 | 31 | Upgrade
|
| Shares Change (YoY) | 1.57% | 2.19% | 0.76% | 4.25% | 14.29% | 0.30% | Upgrade
|
| EPS (Basic) | -2.07 | -1.37 | -0.27 | -1.88 | 0.79 | 0.18 | Upgrade
|
| EPS (Diluted) | -2.07 | -1.37 | -0.27 | -1.88 | 0.73 | 0.18 | Upgrade
|
| EPS Growth | - | - | - | - | 306.50% | -70.36% | Upgrade
|
| Free Cash Flow | 0.97 | -14.04 | 26.21 | 6.36 | -17.69 | 23.98 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | -0.37 | 0.70 | 0.17 | -0.50 | 0.77 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.100 | 0.100 | 0.050 | Upgrade
|
| Dividend Growth | - | - | - | - | 100.00% | -49.80% | Upgrade
|
| Gross Margin | 34.70% | 35.06% | 34.12% | 34.96% | 33.04% | 34.73% | Upgrade
|
| Operating Margin | -10.01% | -8.74% | -6.57% | -3.36% | -1.05% | 2.84% | Upgrade
|
| Profit Margin | -31.09% | -19.78% | -3.55% | -22.13% | 9.81% | 2.48% | Upgrade
|
| Free Cash Flow Margin | 0.38% | -5.31% | 9.16% | 2.02% | -6.65% | 10.71% | Upgrade
|
| EBITDA | -12.12 | -9.29 | -3.93 | 6.35 | 13.03 | 15.24 | Upgrade
|
| EBITDA Margin | -4.74% | -3.52% | -1.37% | 2.02% | 4.90% | 6.80% | Upgrade
|
| D&A For EBITDA | 13.45 | 13.82 | 14.87 | 16.95 | 15.82 | 8.87 | Upgrade
|
| EBIT | -25.57 | -23.11 | -18.79 | -10.59 | -2.79 | 6.37 | Upgrade
|
| EBIT Margin | -10.01% | -8.74% | -6.57% | -3.36% | -1.05% | 2.84% | Upgrade
|
| Revenue as Reported | 255.44 | 264.32 | 286.02 | 315.25 | 265.97 | 224.01 | Upgrade
|
| Advertising Expenses | - | 6.05 | 8.39 | 7.79 | 5.82 | 3.83 | Upgrade
|
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.