Net Income | -11.65 | 36.09 | 86.17 | 92.05 | 57.6 | |
Depreciation & Amortization | 14.56 | 14.27 | 13.35 | 11.64 | 10.36 | |
Other Amortization | 4.44 | 5.61 | 6.06 | 2.12 | -1.46 | |
Gain (Loss) on Sale of Assets | 0.45 | 0.17 | 0.24 | 0.1 | 0.73 | |
Gain (Loss) on Sale of Investments | 32.44 | 11.59 | 2.96 | 1.99 | -2.17 | |
Total Asset Writedown | - | - | - | - | 0.19 | |
Provision for Credit Losses | 14.45 | 4.79 | 5.49 | -9.95 | 18.45 | |
Accrued Interest Receivable | -1.04 | -5.45 | -4.69 | 2.02 | -6.69 | |
Change in Other Net Operating Assets | -19.86 | -30.76 | 15.08 | -20.23 | -42.3 | |
Other Operating Activities | -9.86 | -6.45 | 5.38 | 14.57 | 4.28 | |
Operating Cash Flow | 33.32 | 40.72 | 142.16 | 98.7 | 49.04 | |
Operating Cash Flow Growth | -18.16% | -71.36% | 44.02% | 101.26% | 124.72% | |
Capital Expenditures | -7.45 | -7.64 | -7.2 | -5.49 | -4.62 | |
Sale of Property, Plant and Equipment | 1.22 | - | 1.77 | 1.88 | - | |
Cash Acquisitions | - | - | 140.77 | 20.42 | 155.25 | |
Investment in Securities | 82.63 | 273.48 | 269.4 | -374.8 | 11.69 | |
Net Decrease (Increase) in Loans Originated / Sold - Investing | -57.58 | -204.66 | -986.43 | -109.26 | 66.88 | |
Other Investing Activities | 20.64 | -21.54 | -33.04 | 23.66 | 28.46 | |
Investing Cash Flow | 39.47 | 39.65 | -614.73 | -443.61 | 257.65 | |
Short-Term Debt Issued | - | - | 446.81 | - | - | |
Long-Term Debt Issued | 271.21 | 536.11 | 335.89 | 66.96 | 90 | |
Total Debt Issued | 271.21 | 536.11 | 782.7 | 66.96 | 90 | |
Short-Term Debt Repaid | -237.83 | -93.17 | - | -244.03 | -376.01 | |
Long-Term Debt Repaid | -484.92 | -41.6 | -38.73 | -306.75 | -360.54 | |
Total Debt Repaid | -722.75 | -134.77 | -38.73 | -550.78 | -736.54 | |
Net Debt Issued (Repaid) | -451.54 | 401.35 | 743.98 | -483.82 | -646.54 | |
Issuance of Common Stock | - | 0.01 | - | - | - | |
Repurchase of Common Stock | -6.71 | -81.12 | -98.61 | -108.13 | -108.36 | |
Net Increase (Decrease) in Deposit Accounts | 249.59 | -154.6 | -71.79 | 581.48 | 799.55 | |
Other Financing Activities | 1.85 | -1.98 | 7.26 | 3.38 | -3.92 | |
Financing Cash Flow | -206.82 | 163.66 | 580.83 | -7.09 | 40.72 | |
Net Cash Flow | -134.03 | 244.02 | 108.27 | -351.99 | 347.41 | |
Free Cash Flow | 25.87 | 33.08 | 134.95 | 93.21 | 44.42 | |
Free Cash Flow Growth | -21.78% | -75.49% | 44.78% | 109.84% | 1691.13% | |
Free Cash Flow Margin | 15.64% | 14.48% | 46.27% | 33.06% | 18.95% | |
Free Cash Flow Per Share | 0.25 | 0.32 | 1.27 | 0.90 | 0.41 | |
Cash Interest Paid | 274.38 | 183.57 | 41.08 | 37.91 | 75.56 | |
Cash Income Tax Paid | 0.94 | 9.25 | 15.73 | 16.26 | 10.53 | |