| Revenue | 164.48 | 142.81 | 150.36 | 152.02 | 126.06 | |
| Revenue Growth (YoY) | 15.17% | -5.02% | -1.10% | 20.59% | 40.98% | |
| Cost of Revenue | 128.18 | 109.87 | 115.87 | 111.03 | 85.89 | |
| Gross Profit | 36.31 | 32.95 | 34.48 | 40.99 | 40.17 | |
| Selling, General & Admin | 37.03 | 29.69 | 24.94 | 27.15 | 20.54 | |
| Research & Development | 5.82 | 7.16 | 8.34 | 7.97 | 13.34 | |
| Other Operating Expenses | -1.29 | -1.36 | -1.26 | -1.54 | -2.08 | |
| Operating Expenses | 41.55 | 35.49 | 32.02 | 33.58 | 31.8 | |
| Operating Income | -5.25 | -2.54 | 2.46 | 7.41 | 8.38 | |
| Earnings From Equity Investments | -0.4 | 0.16 | 0.07 | -0.05 | -0.04 | |
| Other Non Operating Income (Expenses) | 0.3 | 0.7 | 0.75 | 0.38 | -0.06 | |
| EBT Excluding Unusual Items | -5.35 | -1.69 | 3.28 | 7.74 | 8.27 | |
| Impairment of Goodwill | -0.13 | - | -2.38 | - | - | |
| Gain (Loss) on Sale of Investments | - | - | -0.05 | -0.1 | - | |
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.01 | |
| Pretax Income | -5.48 | -1.69 | 0.84 | 7.63 | 8.28 | |
| Income Tax Expense | 0.95 | 0.16 | 0.67 | 3.05 | 1.26 | |
| Earnings From Continuing Operations | -6.43 | -1.85 | 0.17 | 4.59 | 7.02 | |
| Minority Interest in Earnings | -0.62 | -0.48 | 0.03 | -0.13 | -0.2 | |
| Net Income | -7.05 | -2.33 | 0.19 | 4.46 | 6.82 | |
| Net Income to Common | -7.05 | -2.33 | 0.19 | 4.46 | 6.82 | |
| Net Income Growth | - | - | -95.68% | -34.64% | 132.00% | |
| Shares Outstanding (Basic) | 28 | 25 | 23 | 21 | 17 | |
| Shares Outstanding (Diluted) | 28 | 25 | 23 | 21 | 18 | |
| Shares Change (YoY) | 9.20% | 8.89% | 9.96% | 19.85% | 19.58% | |
| EPS (Basic) | -0.26 | -0.09 | 0.01 | 0.21 | 0.39 | |
| EPS (Diluted) | -0.26 | -0.09 | 0.01 | 0.21 | 0.39 | |
| EPS Growth | - | - | -96.04% | -46.15% | 95.00% | |
| Free Cash Flow | -3.8 | 6.81 | 9.19 | -17.55 | -3.68 | |
| Free Cash Flow Per Share | -0.14 | 0.27 | 0.40 | -0.83 | -0.21 | |
| Gross Margin | 22.07% | 23.07% | 22.93% | 26.96% | 31.87% | |
| Operating Margin | -3.19% | -1.78% | 1.64% | 4.87% | 6.64% | |
| Profit Margin | -4.29% | -1.63% | 0.13% | 2.93% | 5.41% | |
| Free Cash Flow Margin | -2.31% | 4.77% | 6.11% | -11.54% | -2.92% | |
| EBITDA | -3.37 | -1.29 | 3.68 | 8.32 | 9.05 | |
| EBITDA Margin | -2.05% | -0.90% | 2.45% | 5.47% | 7.18% | |
| D&A For EBITDA | 1.88 | 1.25 | 1.22 | 0.91 | 0.68 | |
| EBIT | -5.25 | -2.54 | 2.46 | 7.41 | 8.38 | |
| EBIT Margin | -3.19% | -1.78% | 1.64% | 4.87% | 6.64% | |
| Effective Tax Rate | - | - | 80.29% | 39.90% | 15.19% | |
| Revenue as Reported | 164.48 | 142.81 | 150.36 | 152.02 | 126.06 | |