Clarivate Plc (CLVT)
NYSE: CLVT · Real-Time Price · USD
4.350
+0.040 (0.93%)
At close: May 12, 2025, 4:00 PM
4.400
+0.050 (1.15%)
After-hours: May 12, 2025, 5:38 PM EDT
Clarivate Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 2,529 | 2,557 | 2,629 | 2,660 | 1,877 | 1,254 | Upgrade
|
| Revenue Growth (YoY) | -3.50% | -2.74% | -1.17% | 41.71% | 49.66% | 28.71% | Upgrade
|
| Cost of Revenue | 858.4 | 869.2 | 906.4 | 954 | 626.1 | 438.8 | Upgrade
|
| Gross Profit | 1,671 | 1,688 | 1,722 | 1,706 | 1,251 | 815.3 | Upgrade
|
| Selling, General & Admin | 712.2 | 727.6 | 739.7 | 729.9 | 643 | 544.7 | Upgrade
|
| Other Operating Expenses | -4.6 | -1.3 | -0.3 | -0.9 | 7.9 | -4.5 | Upgrade
|
| Operating Expenses | 1,441 | 1,453 | 1,448 | 1,440 | 1,189 | 843.4 | Upgrade
|
| Operating Income | 230.2 | 234.2 | 274.7 | 266.3 | 62.1 | -28.1 | Upgrade
|
| Interest Expense | -277.5 | -283.4 | -293.7 | -270.3 | -252.5 | -111.9 | Upgrade
|
| Currency Exchange Gain (Loss) | -24.7 | -4.2 | -38.9 | 45.4 | -19.6 | 19.8 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 5.2 | 15.9 | 206.8 | 81.3 | -205.1 | Upgrade
|
| EBT Excluding Unusual Items | -72 | -48.2 | -42 | 248.2 | -128.7 | -325.3 | Upgrade
|
| Merger & Restructuring Charges | -36.7 | -19.6 | -40 | -66.7 | -129.5 | -56.1 | Upgrade
|
| Impairment of Goodwill | -465.7 | -465.7 | -847.7 | -4,449 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 70.5 | 54.7 | - | 278.5 | - | 28.1 | Upgrade
|
| Asset Writedown | -75 | -75 | -132.2 | - | - | - | Upgrade
|
| Legal Settlements | - | - | 49.4 | - | - | - | Upgrade
|
| Pretax Income | -578.9 | -553.8 | -1,013 | -3,989 | -258.2 | -353.3 | Upgrade
|
| Income Tax Expense | 86.7 | 82.9 | -101.3 | -28.9 | 12.3 | -2.7 | Upgrade
|
| Net Income | -665.6 | -636.7 | -911.2 | -3,960 | -270.5 | -350.6 | Upgrade
|
| Preferred Dividends & Other Adjustments | 12.5 | 31.3 | 75.4 | 75.4 | 41.5 | - | Upgrade
|
| Net Income to Common | -678.1 | -668 | -986.6 | -4,036 | -312 | -350.6 | Upgrade
|
| Shares Outstanding (Basic) | 699 | 694 | 672 | 676 | 631 | 427 | Upgrade
|
| Shares Outstanding (Diluted) | 699 | 694 | 672 | 679 | 641 | 427 | Upgrade
|
| Shares Change (YoY) | 4.44% | 3.28% | -1.03% | 5.90% | 50.07% | 55.91% | Upgrade
|
| EPS (Basic) | -0.97 | -0.96 | -1.47 | -5.97 | -0.49 | -0.82 | Upgrade
|
| EPS (Diluted) | -0.97 | -0.96 | -1.47 | -6.24 | -0.61 | -0.82 | Upgrade
|
| Free Cash Flow | 356 | 357.5 | 501.7 | 306.4 | 205.3 | 155.8 | Upgrade
|
| Free Cash Flow Per Share | 0.51 | 0.52 | 0.75 | 0.45 | 0.32 | 0.36 | Upgrade
|
| Gross Margin | 66.06% | 66.00% | 65.52% | 64.13% | 66.64% | 65.01% | Upgrade
|
| Operating Margin | 9.10% | 9.16% | 10.45% | 10.01% | 3.31% | -2.24% | Upgrade
|
| Profit Margin | -26.81% | -26.13% | -37.53% | -151.73% | -16.62% | -27.96% | Upgrade
|
| Free Cash Flow Margin | 14.08% | 13.98% | 19.09% | 11.52% | 10.94% | 12.42% | Upgrade
|
| EBITDA | 963.2 | 961.2 | 983 | 976.8 | 599.9 | 275.1 | Upgrade
|
| EBITDA Margin | 38.08% | 37.59% | 37.39% | 36.73% | 31.96% | 21.94% | Upgrade
|
| D&A For EBITDA | 733 | 727 | 708.3 | 710.5 | 537.8 | 303.2 | Upgrade
|
| EBIT | 230.2 | 234.2 | 274.7 | 266.3 | 62.1 | -28.1 | Upgrade
|
| EBIT Margin | 9.10% | 9.16% | 10.45% | 10.01% | 3.31% | -2.24% | Upgrade
|
Updated Apr 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.