| Cash & Equivalents | 3.5 | 6.57 | 5.43 | 0.13 | 3.71 | 0.25 | |
| Short-Term Investments | 0 | 0.29 | 0.09 | 0.19 | - | - | |
| Cash & Short-Term Investments | 3.5 | 6.86 | 5.51 | 0.32 | 3.71 | 0.25 | |
| Cash Growth | -54.47% | 24.47% | 1609.58% | -91.31% | 1396.58% | 47295.41% | |
| Other Receivables | 0.21 | 0.18 | 0.24 | 0.1 | 0.13 | 0 | |
| Receivables | 0.21 | 0.18 | 0.24 | 0.1 | 0.13 | 0 | |
| Prepaid Expenses | 0.11 | 0.04 | 0.04 | 0.01 | 0.13 | - | |
| Total Current Assets | 3.82 | 7.09 | 5.79 | 0.43 | 3.97 | 0.25 | |
| Property, Plant & Equipment | 0.03 | 0.05 | 0 | 0.05 | 0.02 | - | |
| Other Intangible Assets | 0.1 | 0.11 | 0.12 | 0.13 | 0.16 | - | |
| Long-Term Deferred Charges | - | - | - | 0.2 | - | - | |
| Other Long-Term Assets | 0.02 | 0.01 | 0.04 | 0.01 | 0.02 | - | |
| Accounts Payable | 0.65 | 0.53 | 0.62 | 1.4 | 0.28 | 0 | |
| Accrued Expenses | 0.05 | 0.05 | 0.04 | 0.21 | 0.01 | 0.01 | |
| Current Portion of Leases | 0.03 | 0.04 | - | 0.04 | - | - | |
| Other Current Liabilities | 2.18 | 3.52 | 4.31 | 0.29 | - | - | |
| Total Current Liabilities | 2.9 | 4.13 | 4.97 | 1.93 | 0.29 | 0.01 | |
| Long-Term Leases | - | 0.02 | - | - | - | - | |
| Common Stock | 25.57 | 24.17 | 17.13 | 6.71 | 6.38 | 0.67 | |
| Retained Earnings | -27.19 | -24.02 | -18.77 | -10.15 | -3.58 | -0.54 | |
| Comprehensive Income & Other | 2.69 | 2.96 | 2.62 | 2.33 | 1.08 | 0.11 | |
| Total Liabilities & Equity | 3.97 | 7.26 | 5.95 | 0.83 | 4.16 | 0.25 | |
| Total Debt | 0.03 | 0.05 | - | 0.04 | - | - | |
| Net Cash (Debt) | 3.47 | 6.81 | 5.51 | 0.28 | 3.71 | 0.25 | |
| Net Cash Growth | -54.48% | 23.51% | 1840.56% | -92.34% | 1396.58% | 47295.41% | |
| Net Cash Per Share | 0.73 | 2.20 | 27.23 | 6.56 | 120.01 | 13.67 | |
| Filing Date Shares Outstanding | 5.47 | 4.27 | 3.17 | 0.04 | 0.04 | 0.02 | |
| Total Common Shares Outstanding | 5.38 | 4.27 | 0.61 | 0.04 | 0.04 | 0.02 | |
| Working Capital | 0.92 | 2.96 | 0.82 | -1.5 | 3.68 | 0.24 | |
| Book Value Per Share | 0.20 | 0.73 | 1.62 | -25.14 | 92.89 | 11.24 | |
| Tangible Book Value | 0.97 | 3 | 0.86 | -1.24 | 3.71 | 0.24 | |
| Tangible Book Value Per Share | 0.18 | 0.70 | 1.42 | -28.10 | 89.06 | 11.24 | |
| Machinery | - | - | - | - | 0.02 | - | |