CompoSecure Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	May '25 May 12, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Market Capitalization	1,217	1,474	105	77	123	-	Upgrade
Market Cap Growth	647.62%	1310.36%	35.08%	-37.27%	-	-	Upgrade
Enterprise Value	1,341	1,754	1,027	1,042	351	-	Upgrade
Last Close Price	11.89	12.72	4.28	3.89	6.51	8.01	Upgrade
PE Ratio	-	-	5.43	4.15	39.11	-	Upgrade
Forward PE	11.73	14.84	5.15	-	-	-	Upgrade
PS Ratio	1.24	3.51	0.27	0.20	0.46	-	Upgrade
PB Ratio	-8.48	-10.28	-0.51	-0.26	-0.30	-	Upgrade
P/FCF Ratio	9.96	12.07	1.12	0.92	1.69	-	Upgrade
P/OCF Ratio	9.39	11.38	1.00	0.83	1.59	-	Upgrade
EV/Sales Ratio	3.19	4.17	2.63	2.75	1.31	-	Upgrade
EV/EBITDA Ratio	11.48	15.02	8.06	8.44	3.47	-	Upgrade
EV/EBIT Ratio	12.46	16.30	8.62	9.07	3.86	-	Upgrade
EV/FCF Ratio	10.98	14.36	11.00	12.45	4.81	-	Upgrade
Debt / Equity Ratio	-	-1.41	-1.67	-1.26	-0.96	-1.33	Upgrade
Debt / EBITDA Ratio	-	1.69	2.65	2.92	3.81	2.54	Upgrade
Debt / FCF Ratio	-	1.65	3.69	4.39	5.39	3.22	Upgrade
Asset Turnover	1.49	1.25	2.15	2.57	2.52	2.95	Upgrade
Inventory Turnover	-	4.14	3.83	4.66	4.40	5.26	Upgrade
Quick Ratio	0.20	1.64	1.99	1.08	0.82	0.53	Upgrade
Current Ratio	0.23	2.28	3.40	2.05	1.29	1.29	Upgrade
Return on Assets (ROA)	20.39%	19.93%	40.90%	48.80%	53.44%	64.08%	Upgrade
Return on Capital (ROIC)	187.23%	68.27%	69.40%	234.22%	231.78%	81.53%	Upgrade
Return on Capital Employed (ROCE)	33.70%	27.10%	74.40%	99.40%	128.40%	228.20%	Upgrade
Earnings Yield	-4.42%	-3.64%	18.41%	24.11%	2.56%	-	Upgrade
FCF Yield	10.04%	8.29%	89.32%	108.21%	59.21%	-	Upgrade
Payout Ratio	-	-	-	-	708.12%	278.44%	Upgrade
Buyback Yield / Dilution	-24.64%	-24.64%	-8.47%	65.58%	-533.42%	-	Upgrade

Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q