Core & Main, Inc. (CNM)
NYSE: CNM · Real-Time Price · USD
64.14
-0.38 (-0.58%)
Aug 15, 2025, 10:45 AM - Market open
Core & Main Income Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 4, 2025 | Feb '25 Feb 2, 2025 | Jan '24 Jan 28, 2024 | Jan '23 Jan 29, 2023 | Jan '22 Jan 30, 2022 | Jan '21 Jan 31, 2021 | 2016 - 2020 |
| Revenue | 7,611 | 7,441 | 6,702 | 6,651 | 5,004 | 3,642 | Upgrade
|
| Revenue Growth (YoY) | 10.80% | 11.03% | 0.77% | 32.91% | 37.40% | 7.46% | Upgrade
|
| Cost of Revenue | 5,589 | 5,461 | 4,884 | 4,856 | 3,724 | 2,764 | Upgrade
|
| Gross Profit | 2,022 | 1,980 | 1,818 | 1,795 | 1,280 | 878 | Upgrade
|
| Selling, General & Admin | 1,114 | 1,078 | 931 | 880 | 712 | 556 | Upgrade
|
| Operating Expenses | 1,300 | 1,261 | 1,078 | 1,020 | 850 | 693 | Upgrade
|
| Operating Income | 722 | 719 | 740 | 775 | 430 | 185 | Upgrade
|
| Interest Expense | -138 | -142 | -81 | -66 | -98 | -139 | Upgrade
|
| EBT Excluding Unusual Items | 584 | 577 | 659 | 709 | 332 | 46 | Upgrade
|
| Other Unusual Items | - | - | - | - | -56 | - | Upgrade
|
| Pretax Income | 584 | 577 | 659 | 709 | 276 | 46 | Upgrade
|
| Income Tax Expense | 146 | 143 | 128 | 128 | 51 | 9 | Upgrade
|
| Earnings From Continuing Operations | 438 | 434 | 531 | 581 | 225 | 37 | Upgrade
|
| Net Income to Company | 438 | 434 | 531 | 581 | 225 | 37 | Upgrade
|
| Minority Interest in Earnings | -22 | -23 | -160 | -215 | -59 | - | Upgrade
|
| Net Income | 416 | 411 | 371 | 366 | 166 | 37 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 76 | - | Upgrade
|
| Net Income to Common | 416 | 411 | 371 | 366 | 90 | 37 | Upgrade
|
| Net Income Growth | 9.47% | 10.78% | 1.37% | 120.48% | 348.65% | 2.78% | Upgrade
|
| Shares Outstanding (Basic) | 191 | 192 | 173 | 169 | 159 | 92 | Upgrade
|
| Shares Outstanding (Diluted) | 200 | 201 | 228 | 246 | 244 | 92 | Upgrade
|
| Shares Change (YoY) | -7.85% | -11.58% | -7.47% | 0.72% | 165.46% | 0.09% | Upgrade
|
| EPS (Basic) | 2.18 | 2.14 | 2.15 | 2.16 | 0.57 | 0.40 | Upgrade
|
| EPS (Diluted) | 2.16 | 2.13 | 2.15 | 2.13 | 0.55 | 0.40 | Upgrade
|
| EPS Growth | 1.17% | -0.78% | 0.66% | 288.98% | 36.43% | 2.69% | Upgrade
|
| Free Cash Flow | 579 | 586 | 1,030 | 376 | -51 | 202 | Upgrade
|
| Free Cash Flow Per Share | 2.89 | 2.91 | 4.52 | 1.53 | -0.21 | 2.19 | Upgrade
|
| Gross Margin | 26.57% | 26.61% | 27.13% | 26.99% | 25.58% | 24.11% | Upgrade
|
| Operating Margin | 9.49% | 9.66% | 11.04% | 11.65% | 8.59% | 5.08% | Upgrade
|
| Profit Margin | 5.47% | 5.52% | 5.54% | 5.50% | 1.80% | 1.02% | Upgrade
|
| Free Cash Flow Margin | 7.61% | 7.88% | 15.37% | 5.65% | -1.02% | 5.55% | Upgrade
|
| EBITDA | 918 | 913 | 894 | 923 | 580 | 338 | Upgrade
|
| EBITDA Margin | 12.06% | 12.27% | 13.34% | 13.88% | 11.59% | 9.28% | Upgrade
|
| D&A For EBITDA | 196 | 194 | 154 | 148 | 150 | 153 | Upgrade
|
| EBIT | 722 | 719 | 740 | 775 | 430 | 185 | Upgrade
|
| EBIT Margin | 9.49% | 9.66% | 11.04% | 11.65% | 8.59% | 5.08% | Upgrade
|
| Effective Tax Rate | 25.00% | 24.78% | 19.42% | 18.05% | 18.48% | 19.56% | Upgrade
|
Updated Mar 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.