| Net Income | -21.27 | -20.8 | -29.92 | -15.92 | -8.68 |
| Depreciation & Amortization | 0.24 | 0.17 | 0.13 | 0.08 | 0.07 |
| Other Amortization | 1 | 1.05 | 0.6 | - | - |
| Loss (Gain) From Sale of Assets | - | - | - | - | 0 |
| Stock-Based Compensation | 0.6 | 0.56 | 1.58 | - | - |
| Other Operating Activities | 2.19 | 1.7 | 11.5 | 7.2 | 1.75 |
| Change in Accounts Receivable | 0.13 | 0.03 | -0.03 | 0.05 | -0.02 |
| Change in Inventory | 0.17 | -0.38 | -0.01 | -0.19 | 0.06 |
| Change in Accounts Payable | -0.09 | -0.02 | 0.55 | 0.34 | 0.23 |
| Change in Other Net Operating Assets | 1.12 | -0.27 | -1.5 | -0.36 | -0.35 |
| Operating Cash Flow | -15.9 | -17.95 | -17.09 | -8.81 | -6.94 |
| Capital Expenditures | -0.09 | -0.98 | -0.15 | -0.22 | -0.13 |
| Investing Cash Flow | -0.09 | -0.98 | -0.15 | -0.22 | -0.13 |
| Long-Term Debt Issued | - | 20 | 10 | 8 | 8 |
| Long-Term Debt Repaid | - | -0.92 | -0.56 | - | - |
| Net Debt Issued (Repaid) | 21.63 | 19.08 | 9.44 | 8 | 8 |
| Issuance of Common Stock | 0.34 | 1.75 | 0.11 | - | - |
| Preferred Dividends Paid | -4.27 | -2.45 | - | - | - |
| Dividends Paid | -4.27 | -2.45 | - | - | - |
| Other Financing Activities | 1.82 | 1.82 | 11.74 | 0.09 | 0.06 |
| Financing Cash Flow | 19.53 | 20.2 | 21.28 | 8.09 | 8.06 |
| Foreign Exchange Rate Adjustments | 0 | -0.01 | -0 | -0.01 | -0.01 |
| Miscellaneous Cash Flow Adjustments | 0 | 0 | - | - | - |
| Net Cash Flow | 3.54 | 1.27 | 4.04 | -0.94 | 0.99 |
| Free Cash Flow | -15.99 | -18.93 | -17.24 | -9.02 | -7.06 |
| Free Cash Flow Margin | -7201.35% | -8412.89% | -5456.96% | -3807.17% | -2277.74% |
| Free Cash Flow Per Share | -0.79 | -1.01 | -1.40 | -0.89 | -0.70 |
| Levered Free Cash Flow | -10.71 | -12.14 | -5.91 | -5.17 | - |
| Unlevered Free Cash Flow | -9.61 | -11.63 | -5.91 | -5.17 | - |
| Change in Working Capital | 1.34 | -0.64 | -0.98 | -0.16 | -0.08 |