| Net Income | 43.89 | 69.19 | 48.16 | -25 | 71.52 | 26.75 | |
| Depreciation & Amortization | 190.29 | 169.16 | 149.26 | 134.15 | 68.92 | 61.55 | |
| Other Amortization | 5.6 | 6.02 | 8.64 | 8.29 | 3.41 | 8.97 | |
| Asset Writedown & Restructuring Costs | - | - | - | 4.79 | - | - | |
| Loss (Gain) From Sale of Investments | -1.94 | -2.03 | -1.24 | - | - | - | |
| Stock-Based Compensation | 36.45 | 32.4 | 27.14 | 22.87 | 24.26 | 21.91 | |
| Other Operating Activities | -10.79 | -14.78 | 21.07 | -8.15 | -78.02 | 0.06 | |
| Change in Accounts Receivable | -9.42 | -4.41 | 3.59 | -21.78 | -22.52 | -10.37 | |
| Change in Inventory | 11.21 | 13.93 | 14.17 | 48.27 | -2.3 | -8.27 | |
| Change in Accounts Payable | 5.18 | -11.28 | 5.06 | -0.71 | -5.83 | 3.77 | |
| Change in Other Net Operating Assets | -72.04 | -53.21 | -1.09 | -38.5 | 44.13 | -10.43 | |
| Operating Cash Flow | 198.44 | 204.98 | 274.75 | 124.23 | 103.56 | 93.94 | |
| Operating Cash Flow Growth | -35.78% | -25.39% | 121.16% | 19.96% | 10.23% | 238.13% | |
| Capital Expenditures | -1.88 | -1.65 | -0.46 | -1.62 | -1.94 | -5.55 | |
| Cash Acquisitions | -267.54 | -267.54 | - | -572.07 | - | - | |
| Sale (Purchase) of Intangibles | - | - | - | - | - | -368.23 | |
| Investment in Securities | -9.89 | -18.57 | -70.35 | - | - | - | |
| Investing Cash Flow | -279.31 | -287.76 | -70.81 | -573.69 | -1.94 | -373.77 | |
| Long-Term Debt Issued | - | 325 | 241.5 | 517.68 | - | 338.32 | |
| Total Debt Issued | 325 | 325 | 241.5 | 517.68 | - | 338.32 | |
| Long-Term Debt Repaid | - | -305.66 | -301.14 | -75 | -50 | -49 | |
| Net Debt Issued (Repaid) | 49.03 | 19.34 | -59.64 | 442.68 | -50 | 289.32 | |
| Issuance of Common Stock | 8.57 | 11.07 | 9.1 | 12.15 | 12.71 | 7.34 | |
| Repurchase of Common Stock | -76.91 | -79.2 | -83.36 | -18.11 | -52.01 | -2.26 | |
| Other Financing Activities | -12.38 | -11.83 | -6.28 | - | - | -7.93 | |
| Financing Cash Flow | -31.69 | -60.6 | -140.18 | 436.72 | -89.3 | 286.47 | |
| Net Cash Flow | -112.56 | -143.38 | 63.76 | -12.74 | 12.31 | 6.64 | |
| Free Cash Flow | 196.56 | 203.33 | 274.29 | 122.61 | 101.61 | 88.4 | |
| Free Cash Flow Growth | -36.22% | -25.87% | 123.71% | 20.66% | 14.95% | 314.13% | |
| Free Cash Flow Margin | 29.59% | 32.20% | 48.39% | 26.43% | 36.70% | 28.51% | |
| Free Cash Flow Per Share | 5.13 | 5.03 | 6.56 | 3.62 | 2.48 | 2.52 | |
| Cash Interest Paid | 66.66 | 62.43 | 73.26 | 52.53 | 17.61 | 18.97 | |
| Cash Income Tax Paid | 54.37 | 52.09 | 24.21 | 10.4 | 3.01 | 0.48 | |
| Levered Free Cash Flow | 341.32 | 362.08 | 274.32 | 70.53 | 109.21 | -288.37 | |
| Unlevered Free Cash Flow | 384.11 | 402.3 | 317.77 | 101.75 | 118.93 | -279.29 | |
| Change in Net Working Capital | -50.17 | -77.62 | -22.73 | 77.47 | -13.83 | 24.12 | |