| Cash & Equivalents | 52.11 | 183.26 | 31.37 | 37.66 | - |
| Cash & Short-Term Investments | 52.46 | 183.26 | 31.37 | 37.66 | - |
| Cash Growth | 5.86% | 484.10% | -16.68% | - | - |
| Receivables | 258.13 | 217.72 | 216.19 | 206.26 | - |
| Other Current Assets | 41.01 | 36.23 | 46.85 | 40.71 | - |
| Total Current Assets | 351.59 | 437.21 | 294.42 | 284.63 | - |
| Property, Plant & Equipment | 670.3 | 633.53 | 576.22 | 533.93 | - |
| Goodwill | 1,445 | 1,235 | 1,230 | 1,226 | - |
| Other Intangible Assets | 249.79 | 204.73 | 224.77 | 247.58 | - |
| Other Long-Term Assets | 13 | 11 | 8.41 | 5.24 | - |
| Accounts Payable | 35.19 | 19.75 | 20.41 | 27.67 | - |
| Accrued Expenses | 148.61 | 199.55 | 179.42 | 169.97 | - |
| Current Portion of Long-Term Debt | 15.76 | 9.67 | 0.84 | 0.75 | - |
| Current Portion of Leases | 96.3 | 75.87 | 73.57 | 72.22 | - |
| Current Income Taxes Payable | 16.53 | 2.35 | 0.4 | - | - |
| Other Current Liabilities | 8.01 | - | - | 9.02 | - |
| Total Current Liabilities | 320.39 | 307.19 | 274.63 | 279.63 | - |
| Long-Term Debt | 1,620 | 1,466 | 470 | 630 | - |
| Long-Term Leases | 405.91 | 399.88 | 360.6 | 336.68 | - |
| Long-Term Deferred Tax Liabilities | 24.36 | 25.38 | 23.36 | 29.8 | - |
| Other Long-Term Liabilities | 27.28 | 24.04 | 27.52 | 25.02 | - |
| Common Stock | 1.28 | 1.28 | 470.3 | 464.73 | - |
| Additional Paid-In Capital | 263.11 | 260.84 | - | - | - |
| Retained Earnings | 44.45 | 13.55 | 685.29 | 508.59 | - |
| Total Common Equity | 307.12 | 275.67 | 1,156 | 973.32 | - |
| Minority Interest | 23.94 | 23.05 | 21.84 | 22.8 | - |
| Total Liabilities & Equity | 2,729 | 2,521 | 2,334 | 2,297 | - |
| Total Debt | 2,138 | 1,951 | 905 | 1,040 | - |
| Net Cash (Debt) | -2,086 | -1,768 | -873.63 | -1,002 | - |
| Net Cash Per Share | -17.43 | -15.50 | -8.40 | -9.65 | - |
| Filing Date Shares Outstanding | 128.17 | 128.13 | 104.01 | 103.82 | 103.06 |
| Total Common Shares Outstanding | 128.17 | 128.13 | 104.01 | 103.82 | 103.06 |
| Working Capital | 31.2 | 130.02 | 19.78 | 5 | - |
| Book Value Per Share | 2.40 | 2.15 | 11.11 | 9.37 | - |
| Tangible Book Value | -1,387 | -1,164 | -298.92 | -500.13 | - |
| Tangible Book Value Per Share | -10.82 | -9.08 | -2.87 | -4.82 | - |
| Land | - | 4.11 | 4.11 | 4.11 | - |
| Buildings | - | 13.24 | 12.93 | 12.8 | - |
| Machinery | - | 242.79 | 230.04 | 208.22 | - |
| Construction In Progress | - | 16.12 | 17.23 | 11.69 | - |
| Leasehold Improvements | - | 327.54 | 286.15 | 257.51 | - |