Core Scientific, Inc. (CORZ)
NASDAQ: CORZ · Real-Time Price · USD
13.85
-1.26 (-8.34%)
At close: Aug 13, 2025, 4:00 PM
13.83
-0.02 (-0.14%)
After-hours: Aug 13, 2025, 7:59 PM EDT
Core Scientific Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Operating Revenue | 70.79 | 101.93 | 112.07 | 242.52 | 327.56 | 54.19 | Upgrade
|
| Other Revenue | 277.64 | 408.74 | 390.33 | 397.8 | 216.93 | 6.13 | Upgrade
|
| Revenue | 348.43 | 510.67 | 502.4 | 640.31 | 544.48 | 60.32 | Upgrade
|
| Revenue Growth (YoY) | -39.43% | 1.65% | -21.54% | 17.60% | 802.66% | 1.34% | Upgrade
|
| Cost of Revenue | 318.36 | 377.37 | 378.94 | 631.91 | 305.62 | 50.93 | Upgrade
|
| Gross Profit | 30.07 | 133.3 | 123.46 | 8.4 | 238.86 | 9.39 | Upgrade
|
| Selling, General & Admin | 181.39 | 132.65 | 100.93 | 223.71 | 64.55 | 16.33 | Upgrade
|
| Research & Development | 11.83 | 11.83 | 7.18 | 26.96 | 7.67 | 5.27 | Upgrade
|
| Other Operating Expenses | -15.34 | 3.81 | 4.43 | 187.02 | 32.39 | -0.07 | Upgrade
|
| Operating Expenses | 177.88 | 148.29 | 112.54 | 437.69 | 104.61 | 21.53 | Upgrade
|
| Operating Income | -147.81 | -14.99 | 10.92 | -429.29 | 134.25 | -12.14 | Upgrade
|
| Interest Expense | -8.21 | -37.07 | -86.24 | -96.83 | -44.35 | -4.44 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.21 | -4.21 | -1.96 | -28.03 | -0.12 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | -916.87 | -1,369 | 2.53 | 42.2 | -0 | -0.11 | Upgrade
|
| EBT Excluding Unusual Items | -1,074 | -1,425 | -74.75 | -511.94 | 89.77 | -16.69 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -6.8 | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | -1,055 | - | - | Upgrade
|
| Asset Writedown | - | - | - | -590.74 | - | - | Upgrade
|
| Legal Settlements | - | - | - | - | -2.64 | 5.81 | Upgrade
|
| Other Unusual Items | -1.69 | 110.95 | -171.06 | 0.77 | -24.06 | -1.33 | Upgrade
|
| Pretax Income | -1,076 | -1,314 | -245.8 | -2,163 | 63.08 | -12.21 | Upgrade
|
| Income Tax Expense | 0.87 | 0.86 | 0.68 | -17.09 | 15.76 | - | Upgrade
|
| Net Income | -1,077 | -1,315 | -246.49 | -2,146 | 47.31 | -12.21 | Upgrade
|
| Preferred Dividends & Other Adjustments | -481.69 | -192.59 | - | - | - | 10.48 | Upgrade
|
| Net Income to Common | -595.22 | -1,122 | -246.49 | -2,146 | 47.31 | -22.68 | Upgrade
|
| Shares Outstanding (Basic) | 311 | 256 | 380 | 341 | 207 | 158 | Upgrade
|
| Shares Outstanding (Diluted) | 311 | 256 | 380 | 341 | 233 | 158 | Upgrade
|
| Shares Change (YoY) | 5.11% | -32.65% | 11.51% | 46.01% | 48.03% | 59.70% | Upgrade
|
| EPS (Basic) | -1.92 | -4.39 | -0.65 | -6.30 | 0.23 | -0.14 | Upgrade
|
| EPS (Diluted) | -1.92 | -4.39 | -0.65 | -6.30 | 0.20 | -0.14 | Upgrade
|
| Free Cash Flow | -256.71 | -52.07 | 48.95 | -396.47 | -56.74 | -25.33 | Upgrade
|
| Free Cash Flow Per Share | -0.83 | -0.20 | 0.13 | -1.16 | -0.24 | -0.16 | Upgrade
|
| Gross Margin | 8.63% | 26.10% | 24.57% | 1.31% | 43.87% | 15.57% | Upgrade
|
| Operating Margin | -42.42% | -2.94% | 2.17% | -67.04% | 24.66% | -20.12% | Upgrade
|
| Profit Margin | -170.83% | -219.79% | -49.06% | -335.20% | 8.69% | -37.61% | Upgrade
|
| Free Cash Flow Margin | -73.68% | -10.20% | 9.74% | -61.92% | -10.42% | -42.00% | Upgrade
|
| EBITDA | -54.59 | 98.22 | 106.92 | -204.03 | 167.61 | -2.74 | Upgrade
|
| EBITDA Margin | -15.67% | 19.23% | 21.28% | -31.86% | 30.78% | -4.54% | Upgrade
|
| D&A For EBITDA | 93.22 | 113.21 | 96 | 225.26 | 33.36 | 9.4 | Upgrade
|
| EBIT | -147.81 | -14.99 | 10.92 | -429.29 | 134.25 | -12.14 | Upgrade
|
| EBIT Margin | -42.42% | -2.93% | 2.17% | -67.04% | 24.66% | -20.12% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 24.99% | - | Upgrade
|
| Revenue as Reported | 348.43 | 510.67 | 502.4 | 640.31 | 544.48 | 60.32 | Upgrade
|
Updated Aug 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.