| Revenue | 4,630 | 5,170 | 5,619 | 5,654 | 4,060 | 5,551 | |
| Revenue Growth (YoY) | -12.34% | -7.99% | -0.62% | 39.26% | -26.86% | 5.98% | |
| Cost of Revenue | 1,668 | 1,831 | 1,904 | 1,926 | 1,453 | 2,188 | |
| Gross Profit | 2,962 | 3,339 | 3,715 | 3,728 | 2,607 | 3,363 | |
| Selling, General & Admin | 2,641 | 2,764 | 2,714 | 2,541 | 2,031 | 2,439 | |
| Operating Expenses | 2,814 | 2,952 | 2,893 | 2,734 | 2,243 | 2,688 | |
| Operating Income | 148 | 387 | 822 | 994 | 364 | 675 | |
| Interest Expense | -89 | -101 | -62 | -45 | -59 | -18 | |
| Interest & Investment Income | 117 | 95 | 38 | 63 | 16 | - | |
| Currency Exchange Gain (Loss) | -32 | -37 | -10 | -8 | 20 | -11 | |
| Other Non Operating Income (Expenses) | 1 | 1 | 3 | 2 | 7 | 6 | |
| EBT Excluding Unusual Items | 145 | 345 | 791 | 1,006 | 348 | 652 | |
| Merger & Restructuring Charges | -50 | -53 | -16 | -42 | -32 | -42 | |
| Impairment of Goodwill | -622 | -192 | -82 | - | -94 | -171 | |
| Asset Writedown | -645 | -383 | -60 | -73 | -222 | -537 | |
| Other Unusual Items | - | - | 15 | 24 | 3 | -117 | |
| Pretax Income | -1,182 | -283 | 648 | 915 | 3 | -215 | |
| Income Tax Expense | -175 | -54 | 29 | 92 | 66 | 10 | |
| Earnings From Continuing Operations | -1,007 | -229 | 619 | 823 | -63 | -225 | |
| Minority Interest in Earnings | -2 | - | -3 | -1 | 1 | 2 | |
| Net Income | -1,009 | -229 | 616 | 822 | -62 | -223 | |
| Net Income to Common | -1,009 | -229 | 616 | 822 | -62 | -223 | |
| Net Income Growth | - | - | -25.06% | - | - | - | |
| Shares Outstanding (Basic) | 118 | 117 | 133 | 150 | 150 | 151 | |
| Shares Outstanding (Diluted) | 118 | 117 | 134 | 152 | 150 | 151 | |
| Shares Change (YoY) | -1.52% | -12.68% | -12.13% | 1.36% | -0.17% | -0.59% | |
| EPS (Basic) | -8.56 | -1.96 | 4.65 | 5.49 | -0.41 | -1.48 | |
| EPS (Diluted) | -8.56 | -1.96 | 4.60 | 5.39 | -0.41 | -1.48 | |
| EPS Growth | - | - | -14.66% | - | - | - | |
| Free Cash Flow | 335 | 120 | 545 | 573 | 513 | 636 | |
| Free Cash Flow Per Share | 2.84 | 1.03 | 4.07 | 3.76 | 3.41 | 4.22 | |
| Gross Margin | 63.97% | 64.58% | 66.11% | 65.94% | 64.21% | 60.58% | |
| Operating Margin | 3.20% | 7.49% | 14.63% | 17.58% | 8.97% | 12.16% | |
| Profit Margin | -21.79% | -4.43% | 10.96% | 14.54% | -1.53% | -4.02% | |
| Free Cash Flow Margin | 7.23% | 2.32% | 9.70% | 10.13% | 12.63% | 11.46% | |
| EBITDA | 342 | 575 | 1,001 | 1,187 | 576 | 924 | |
| EBITDA Margin | 7.39% | 11.12% | 17.82% | 20.99% | 14.19% | 16.65% | |
| D&A For EBITDA | 194 | 188 | 179 | 193 | 212 | 249 | |
| EBIT | 148 | 387 | 822 | 994 | 364 | 675 | |
| EBIT Margin | 3.20% | 7.49% | 14.63% | 17.58% | 8.97% | 12.16% | |
| Effective Tax Rate | - | - | 4.47% | 10.05% | 2200.00% | - | |
| Advertising Expenses | - | 7 | 9 | 4 | 3 | 7 | |