| Net Income | 501 | 376 | 564 | 524 | 612 | 1,871 | |
| Depreciation & Amortization | 466 | 388 | 225 | 198 | 213 | 362 | |
| Loss (Gain) From Sale of Assets | -5 | -11 | -32 | -59 | -124 | -39 | |
| Asset Writedown & Restructuring Costs | 14 | 14 | 3 | 2 | 28 | -2,388 | |
| Other Operating Activities | -109 | -60 | -113 | 82 | 38 | 260 | |
| Change in Accounts Receivable | 58 | 58 | 110 | -81 | -68 | 100 | |
| Change in Inventory | -1 | -1 | -12 | - | - | - | |
| Change in Accounts Payable | -182 | -182 | -92 | -11 | 8 | -68 | |
| Change in Other Net Operating Assets | -33 | 28 | - | 35 | -47 | 8 | |
| Operating Cash Flow | 709 | 610 | 653 | 690 | 660 | 106 | |
| Operating Cash Flow Growth | 64.88% | -6.59% | -5.36% | 4.54% | 522.64% | -84.32% | |
| Capital Expenditures | -256 | -255 | -185 | -379 | -194 | -47 | |
| Sale of Property, Plant & Equipment | 5 | 15 | 32 | 80 | 67 | 41 | |
| Cash Acquisitions | -859 | -859 | -5 | -17 | -52 | - | |
| Other Investing Activities | 3 | 22 | -17 | -1 | 18 | -31 | |
| Investing Cash Flow | -1,107 | -1,077 | -175 | -317 | -161 | -37 | |
| Short-Term Debt Issued | - | 30 | - | - | - | 802 | |
| Long-Term Debt Issued | - | 888 | - | - | 616 | 1,304 | |
| Total Debt Issued | 918 | 918 | - | - | 616 | 2,106 | |
| Short-Term Debt Repaid | - | -30 | - | - | - | -802 | |
| Long-Term Debt Repaid | - | -303 | -56 | - | -615 | -1,626 | |
| Total Debt Repaid | -456 | -333 | -56 | - | -615 | -2,428 | |
| Net Debt Issued (Repaid) | 462 | 585 | -56 | - | 1 | -322 | |
| Issuance of Common Stock | 137 | 132 | 2 | 1 | 2 | 446 | |
| Repurchase of Common Stock | -247 | -234 | -146 | -313 | -148 | -1 | |
| Common Dividends Paid | -127 | -113 | -81 | -59 | -14 | - | |
| Other Financing Activities | -16 | -27 | -8 | - | -63 | -181 | |
| Financing Cash Flow | 209 | 343 | -289 | -371 | -222 | -58 | |
| Net Cash Flow | -189 | -124 | 189 | 2 | 277 | 11 | |
| Free Cash Flow | 453 | 355 | 468 | 311 | 466 | 59 | |
| Free Cash Flow Growth | 90.34% | -24.14% | 50.48% | -33.26% | 689.83% | -73.30% | |
| Free Cash Flow Margin | 13.68% | 12.11% | 16.88% | 9.61% | 18.40% | 3.71% | |
| Free Cash Flow Per Share | 5.21 | 4.36 | 6.46 | 4.01 | 5.61 | 1.07 | |
| Cash Interest Paid | 69 | 80 | 44 | 43 | 28 | 87 | |
| Cash Income Tax Paid | 83 | 105 | 121 | 20 | - | - | |
| Levered Free Cash Flow | 830.5 | 687.63 | 369.5 | 199.88 | 558.63 | 144.75 | |
| Unlevered Free Cash Flow | 893.63 | 742 | 404.5 | 233 | 592.38 | 280.38 | |
| Change in Net Working Capital | -93 | -144 | 151 | 76 | -230 | -58 | |