| Net Income | -51.02 | -45.43 | -41.44 | -38.7 | -28.29 | -19.31 | |
| Depreciation & Amortization | 0.39 | 0.4 | 0.4 | 0.24 | 0.45 | 0.47 | |
| Loss (Gain) From Sale of Assets | - | - | - | 0 | 0 | - | |
| Asset Writedown & Restructuring Costs | - | - | - | - | - | 0.03 | |
| Loss (Gain) From Sale of Investments | -0.75 | -0.6 | -0.92 | 0.63 | 1.61 | - | |
| Stock-Based Compensation | 5.51 | 4.76 | 4.51 | 4.26 | 3.23 | 1.77 | |
| Other Operating Activities | - | - | - | 0.14 | 1.75 | 1.38 | |
| Change in Accounts Receivable | -0.07 | -0.48 | 0.48 | -0.24 | -0.22 | -0.12 | |
| Change in Accounts Payable | 4.12 | 2.99 | 2.83 | 1.35 | 0.72 | 1.28 | |
| Change in Other Net Operating Assets | -0.01 | 0.67 | 3.25 | -1.49 | -2.29 | -1.81 | |
| Operating Cash Flow | -41.85 | -37.69 | -30.89 | -33.82 | -23.04 | -16.32 | |
| Capital Expenditures | -0.03 | -0.08 | -0.58 | -1.01 | -0.21 | -0.21 | |
| Investment in Securities | -24.46 | 13.81 | 36.78 | 39.04 | -131.24 | - | |
| Other Investing Activities | - | - | - | 0.11 | - | - | |
| Investing Cash Flow | -24.49 | 13.73 | 36.2 | 38.15 | -131.45 | -0.21 | |
| Short-Term Debt Issued | - | - | - | - | - | 0.31 | |
| Total Debt Issued | - | - | - | - | - | 0.31 | |
| Short-Term Debt Repaid | - | - | - | - | - | -0.31 | |
| Total Debt Repaid | - | - | - | - | - | -0.31 | |
| Issuance of Common Stock | 51.62 | 53.78 | - | 0.08 | 36.26 | 144.83 | |
| Other Financing Activities | - | - | - | - | -0.81 | -7.52 | |
| Financing Cash Flow | 51.62 | 53.78 | - | 0.08 | 35.45 | 137.31 | |
| Net Cash Flow | -14.72 | 29.82 | 5.31 | 4.4 | -119.04 | 120.79 | |
| Free Cash Flow | -41.87 | -37.77 | -31.47 | -34.83 | -23.25 | -16.53 | |
| Free Cash Flow Margin | -7682.75% | -5530.45% | -6448.57% | -9022.28% | -6474.93% | -4515.30% | |
| Free Cash Flow Per Share | -0.71 | -0.79 | -0.70 | -0.80 | -0.60 | -0.79 | |
| Cash Income Tax Paid | - | - | - | 0 | 0 | 0 | |
| Levered Free Cash Flow | -24.78 | -23.07 | -18.01 | -21.04 | -16.74 | -9.78 | |
| Unlevered Free Cash Flow | -24.78 | -23.07 | -18.01 | -21.04 | -16.74 | -9.78 | |
| Change in Working Capital | 4.04 | 3.17 | 6.57 | -0.38 | -1.79 | -0.65 | |