Creative Realities, Inc. (CREX)
NASDAQ: CREX · Real-Time Price · USD
2.280
0.00 (0.00%)
Sep 30, 2025, 12:20 PM EDT - Market open
Creative Realities Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -1.23 | -3.51 | -2.94 | 1.88 | 0.23 | -16.84 | Upgrade
|
| Depreciation & Amortization | 4.71 | 4.08 | 3.22 | 2.83 | 1.36 | 1.47 | Upgrade
|
| Other Amortization | 0.1 | 0.63 | 1.44 | 1.27 | 0.16 | 0.34 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | - | 0.01 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | - | 10.65 | Upgrade
|
| Stock-Based Compensation | 1.35 | 0.01 | 0.56 | 2.12 | 2.02 | 0.72 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.06 | 0.01 | 0.15 | 0.4 | 0.01 | 0.61 | Upgrade
|
| Other Operating Activities | -2.09 | 2.69 | 1.57 | -7.18 | -4.4 | 0.23 | Upgrade
|
| Change in Accounts Receivable | -1.02 | 1.85 | -4.36 | -3.93 | -0.67 | 1.79 | Upgrade
|
| Change in Inventory | 1.92 | 0.62 | -0.41 | -0.2 | 0.06 | -1.97 | Upgrade
|
| Change in Accounts Payable | 1.04 | -1.39 | 4.49 | 0.91 | 0.87 | 0 | Upgrade
|
| Change in Unearned Revenue | -1.09 | 0.01 | -0.09 | -0.46 | -0.34 | -0.01 | Upgrade
|
| Change in Other Net Operating Assets | -3.68 | -1.61 | 1.52 | 1.66 | 1.16 | -0.53 | Upgrade
|
| Operating Cash Flow | -0.05 | 3.38 | 5.17 | -0.71 | 0.47 | -3.53 | Upgrade
|
| Operating Cash Flow Growth | - | -34.57% | - | - | - | - | Upgrade
|
| Capital Expenditures | -0.11 | -0.01 | -0.31 | -0.15 | -0.02 | -0.09 | Upgrade
|
| Cash Acquisitions | - | - | - | -17.19 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -2.46 | -2.79 | -3.72 | -4.14 | -1.14 | -0.57 | Upgrade
|
| Investing Cash Flow | -2.57 | -2.8 | -4.03 | -21.48 | -1.16 | -0.66 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 2 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 31.46 | - | 9.87 | - | 1.55 | Upgrade
|
| Total Debt Issued | 35.93 | 31.46 | - | 11.87 | - | 1.55 | Upgrade
|
| Long-Term Debt Repaid | - | -33.61 | -5.32 | -1.04 | -0.1 | -0.02 | Upgrade
|
| Net Debt Issued (Repaid) | 2.23 | -2.15 | -5.32 | 10.82 | -0.1 | 1.53 | Upgrade
|
| Issuance of Common Stock | - | - | 5.45 | 1.81 | 1.85 | 1.95 | Upgrade
|
| Other Financing Activities | -3.12 | -0.31 | - | 8.3 | - | - | Upgrade
|
| Financing Cash Flow | -0.9 | -2.45 | 0.14 | 20.93 | 1.75 | 3.48 | Upgrade
|
| Net Cash Flow | -3.52 | -1.87 | 1.28 | -1.25 | 1.06 | -0.71 | Upgrade
|
| Free Cash Flow | -0.16 | 3.37 | 4.86 | -0.86 | 0.45 | -3.62 | Upgrade
|
| Free Cash Flow Growth | - | -30.67% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | -0.34% | 6.63% | 10.76% | -1.98% | 2.45% | -20.75% | Upgrade
|
| Free Cash Flow Per Share | -0.02 | 0.32 | 0.57 | -0.13 | 0.12 | -1.07 | Upgrade
|
| Cash Interest Paid | 1.34 | 1.2 | 1.69 | 1.35 | 0.11 | 0.14 | Upgrade
|
| Cash Income Tax Paid | 0.06 | 0.05 | 0.08 | 0.04 | 0.03 | 0.02 | Upgrade
|
| Levered Free Cash Flow | -11.67 | 13.33 | 1.49 | -1.72 | 0.17 | -2.68 | Upgrade
|
| Unlevered Free Cash Flow | -10.88 | 13.81 | 1.92 | -1.27 | 0.51 | -2.38 | Upgrade
|
| Change in Working Capital | -2.84 | -0.53 | 1.15 | -2.02 | 1.08 | -0.72 | Upgrade
|
Updated Aug 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.