CorMedix Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	82.55	43.47	-	0.07	0.19	0.24	Upgrade
Revenue Growth (YoY)	-	-	-	-65.74%	-20.19%	-15.54%	Upgrade
Cost of Revenue	3.97	3.19	-	0	0.15	0.2	Upgrade
Gross Profit	78.59	40.28	-	0.06	0.04	0.03	Upgrade
Selling, General & Admin	57.81	58.7	35.8	20.01	16.35	13.88	Upgrade
Research & Development	6.3	3.94	13.16	10.68	13.13	13.38	Upgrade
Operating Expenses	64.11	62.64	48.96	30.69	29.48	27.26	Upgrade
Operating Income	14.47	-22.36	-48.96	-30.62	-29.44	-27.22	Upgrade
Interest Expense	-0.04	-0.04	-0.03	-0.03	-0.02	-0.03	Upgrade
Interest & Investment Income	2.29	2.58	2.68	0.33	0.01	0.12	Upgrade
Currency Exchange Gain (Loss)	-0.06	-0.03	-0.03	0.04	-0.02	-0.06	Upgrade
Other Non Operating Income (Expenses)	0.52	0.52	-	-	-	-	Upgrade
EBT Excluding Unusual Items	17.18	-19.32	-46.34	-30.29	-29.46	-27.2	Upgrade
Pretax Income	17.18	-19.32	-46.34	-30.29	-29.46	-27.2	Upgrade
Income Tax Expense	-	-1.39	-	-0.59	-1.25	-5.17	Upgrade
Net Income	17.18	-17.93	-46.34	-29.7	-28.21	-22.03	Upgrade
Net Income to Common	17.18	-17.93	-46.34	-29.7	-28.21	-22.03	Upgrade
Shares Outstanding (Basic)	61	59	51	40	38	29	Upgrade
Shares Outstanding (Diluted)	62	59	51	40	38	29	Upgrade
Shares Change (YoY)	13.79%	15.65%	26.39%	6.93%	31.87%	18.26%	Upgrade
EPS (Basic)	0.28	-0.30	-0.91	-0.74	-0.75	-0.77	Upgrade
EPS (Diluted)	0.28	-0.30	-0.91	-0.74	-0.75	-0.77	Upgrade
Free Cash Flow	-13.63	-50.73	-38.74	-24.58	-22.58	-22.08	Upgrade
Free Cash Flow Per Share	-0.22	-0.86	-0.76	-0.61	-0.60	-0.77	Upgrade
Gross Margin	95.19%	92.66%	-	94.29%	22.00%	14.37%	Upgrade
Operating Margin	17.53%	-51.43%	-	-46819.91%	-15417.51%	-11378.44%	Upgrade
Profit Margin	20.81%	-41.24%	-	-45409.90%	-14774.70%	-9207.70%	Upgrade
Free Cash Flow Margin	-16.51%	-116.70%	-	-37573.53%	-11826.24%	-9229.69%	Upgrade
EBITDA	14.92	-22.05	-48.89	-30.54	-29.38	-27.09	Upgrade
EBITDA Margin	18.08%	-50.71%	-	-	-	-	Upgrade
D&A For EBITDA	0.45	0.31	0.07	0.08	0.06	0.13	Upgrade
EBIT	14.47	-22.36	-48.96	-30.62	-29.44	-27.22	Upgrade
EBIT Margin	17.53%	-51.43%	-	-	-	-	Upgrade

Updated May 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q