Corsair Gaming, Inc. (CRSR)
NASDAQ: CRSR · Real-Time Price · USD
8.33
+0.78 (10.33%)
At close: May 12, 2025, 4:00 PM
8.00
-0.33 (-3.96%)
After-hours: May 12, 2025, 5:57 PM EDT
Corsair Gaming Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,349 | 1,316 | 1,460 | 1,375 | 1,904 | 1,702 | Upgrade
|
| Revenue Growth (YoY) | -6.53% | -9.83% | 6.17% | -27.78% | 11.85% | 55.16% | Upgrade
|
| Cost of Revenue | 1,006 | 988.78 | 1,100 | 1,078 | 1,390 | 1,237 | Upgrade
|
| Gross Profit | 343.32 | 327.6 | 360.26 | 296.63 | 513.85 | 465.43 | Upgrade
|
| Selling, General & Admin | 316.78 | 310.01 | 285.31 | 284.93 | 315.67 | 257 | Upgrade
|
| Research & Development | 68.54 | 67.54 | 65.26 | 66.49 | 60.29 | 50.06 | Upgrade
|
| Operating Expenses | 385.32 | 377.55 | 350.57 | 351.43 | 375.96 | 307.07 | Upgrade
|
| Operating Income | -42 | -49.95 | 9.69 | -54.79 | 137.89 | 158.36 | Upgrade
|
| Interest Expense | -12.19 | -13.21 | -17.42 | -9.56 | -12.77 | -31.02 | Upgrade
|
| Interest & Investment Income | 2.41 | 3.35 | 6.84 | 0.37 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -5.51 | -4.6 | -2.8 | 1 | -5.8 | -1.5 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.18 | 0.18 | 0.21 | -0.79 | 0.14 | 0.32 | Upgrade
|
| EBT Excluding Unusual Items | -57.11 | -64.24 | -3.48 | -63.77 | 119.46 | 126.16 | Upgrade
|
| Other Unusual Items | - | 2.58 | - | - | -4.9 | -4.11 | Upgrade
|
| Pretax Income | -57.11 | -61.66 | -3.48 | -63.77 | 114.56 | 122.04 | Upgrade
|
| Income Tax Expense | 25.57 | 21.74 | -2.44 | -9.82 | 13.6 | 18.83 | Upgrade
|
| Earnings From Continuing Operations | -82.68 | -83.39 | -1.04 | -53.95 | 100.96 | 103.22 | Upgrade
|
| Net Income to Company | -82.68 | -83.39 | -1.04 | -53.95 | 100.96 | 103.22 | Upgrade
|
| Minority Interest in Earnings | -1.39 | -1.79 | -1.55 | -0.44 | - | - | Upgrade
|
| Net Income | -84.08 | -85.18 | -2.59 | -54.39 | 100.96 | 103.22 | Upgrade
|
| Preferred Dividends & Other Adjustments | 12.63 | 13.99 | -5.78 | 6.54 | - | - | Upgrade
|
| Net Income to Common | -96.7 | -99.18 | 3.19 | -60.92 | 100.96 | 103.22 | Upgrade
|
| Net Income Growth | - | - | - | - | -2.19% | - | Upgrade
|
| Shares Outstanding (Basic) | 105 | 104 | 102 | 96 | 93 | 86 | Upgrade
|
| Shares Outstanding (Diluted) | 105 | 104 | 106 | 96 | 100 | 91 | Upgrade
|
| Shares Change (YoY) | 1.58% | -1.99% | 10.38% | -3.72% | 10.41% | 18.83% | Upgrade
|
| EPS (Basic) | -0.92 | -0.95 | 0.03 | -0.63 | 1.08 | 1.20 | Upgrade
|
| EPS (Diluted) | -0.93 | -0.95 | 0.03 | -0.63 | 1.01 | 1.14 | Upgrade
|
| EPS Growth | - | - | - | - | -11.40% | - | Upgrade
|
| Free Cash Flow | 70.54 | 26.03 | 76.39 | 40.07 | 9.22 | 159.96 | Upgrade
|
| Free Cash Flow Per Share | 0.68 | 0.25 | 0.72 | 0.42 | 0.09 | 1.77 | Upgrade
|
| Gross Margin | 25.45% | 24.89% | 24.68% | 21.57% | 26.99% | 27.34% | Upgrade
|
| Operating Margin | -3.11% | -3.79% | 0.66% | -3.98% | 7.24% | 9.30% | Upgrade
|
| Profit Margin | -7.17% | -7.53% | 0.22% | -4.43% | 5.30% | 6.06% | Upgrade
|
| Free Cash Flow Margin | 5.23% | 1.98% | 5.23% | 2.91% | 0.48% | 9.40% | Upgrade
|
| EBITDA | 10.45 | 1.94 | 60.39 | -1.27 | 182.99 | 201.6 | Upgrade
|
| EBITDA Margin | 0.78% | 0.15% | 4.14% | -0.09% | 9.61% | 11.84% | Upgrade
|
| D&A For EBITDA | 52.45 | 51.9 | 50.7 | 53.52 | 45.09 | 43.23 | Upgrade
|
| EBIT | -42 | -49.95 | 9.69 | -54.79 | 137.89 | 158.36 | Upgrade
|
| EBIT Margin | -3.11% | -3.79% | 0.66% | -3.98% | 7.24% | 9.30% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 11.87% | 15.43% | Upgrade
|
| Advertising Expenses | - | 24 | 21.2 | 17.3 | 19.8 | 19.1 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.