| Cash & Equivalents | 12.21 | 14.46 | 14.85 |
| Cash & Short-Term Investments | 12.21 | 14.46 | 14.85 |
| Cash Growth | -15.58% | -2.63% | - |
| Accounts Receivable | 1.41 | 1.38 | 1.47 |
| Other Receivables | 0.84 | 1.06 | - |
| Receivables | 2.66 | 2.43 | 1.47 |
| Prepaid Expenses | 1.02 | 0.91 | 0.77 |
| Restricted Cash | 0.16 | 0.13 | 0.14 |
| Other Current Assets | 2.02 | 0.22 | 0.17 |
| Total Current Assets | 18.08 | 18.16 | 17.4 |
| Property, Plant & Equipment | 7.88 | 5.32 | 5.44 |
| Long-Term Deferred Tax Assets | 0.05 | 0.01 | - |
| Other Long-Term Assets | 20.5 | 20.46 | 15.44 |
| Accounts Payable | 2.38 | 3.32 | 4.37 |
| Accrued Expenses | 2.85 | 5.34 | 4.67 |
| Current Portion of Leases | 2.73 | 2.12 | 1.66 |
| Current Income Taxes Payable | 0.05 | 0.48 | 0 |
| Current Unearned Revenue | 0.15 | - | - |
| Other Current Liabilities | 0.27 | 0.75 | 1.15 |
| Total Current Liabilities | 8.42 | 12.01 | 11.86 |
| Long-Term Leases | 4.22 | 2.43 | 3.4 |
| Long-Term Deferred Tax Liabilities | 6.21 | 5.66 | 4.15 |
| Common Stock | 0.01 | 0.01 | - |
| Additional Paid-In Capital | 0.87 | 0.85 | 0.86 |
| Retained Earnings | 32.54 | 28.71 | 22.73 |
| Comprehensive Income & Other | -5.77 | -5.73 | -4.71 |
| Total Liabilities & Equity | 46.5 | 43.94 | 38.28 |
| Total Debt | 6.95 | 4.55 | 5.06 |
| Net Cash (Debt) | 5.26 | 9.91 | 9.79 |
| Net Cash Growth | -46.96% | 1.23% | - |
| Net Cash Per Share | 0.09 | - | - |
| Filing Date Shares Outstanding | 62.4 | - | - |
| Total Common Shares Outstanding | 60 | - | - |
| Working Capital | 9.65 | 6.15 | 5.55 |
| Book Value Per Share | 0.46 | - | - |
| Tangible Book Value | 27.65 | 23.84 | 18.88 |
| Tangible Book Value Per Share | 0.46 | - | - |
| Land | 0.13 | 0.13 | 0.19 |
| Buildings | 0.11 | 0.11 | 0.16 |
| Machinery | 1.36 | 1.06 | 0.43 |
| Construction In Progress | 0.18 | - | - |
| Leasehold Improvements | 0.59 | 0.53 | 0.51 |