| Rental Revenue | 143.76 | 120.03 | 93 | 72.86 | 52.19 |
| Other Revenue | 1.02 | 0.85 | 0.66 | 0.28 | 0.12 |
| Total Revenue | 144.78 | 120.88 | 93.66 | 73.14 | 52.32 |
| Revenue Growth (YoY | 36.72% | 29.06% | 28.06% | 39.79% | - |
| Property Expenses | 36.48 | 27.6 | 21.91 | 15.38 | 10.78 |
| Selling, General & Administrative | 30.8 | 17.44 | 4.82 | 3.78 | 3.3 |
| Depreciation & Amortization | 53.8 | 41.91 | 31.99 | 26.63 | 15 |
| Total Operating Expenses | 121.08 | 86.95 | 58.72 | 45.78 | 29.08 |
| Operating Income | 23.71 | 33.93 | 34.94 | 27.36 | 23.24 |
| Interest Expense | -2.82 | -0.9 | -1.52 | -1.62 | -2.15 |
| Interest & Investment Income | 19.04 | 7.81 | - | - | - |
| Other Non-Operating Income | 0.79 | 0.24 | -0.08 | -0.01 | -0.01 |
| EBT Excluding Unusual Items | 40.72 | 41.08 | 33.34 | 25.73 | 21.09 |
| Gain (Loss) on Sale of Assets | 0.04 | - | 0.37 | - | - |
| Other Unusual Items | -23.56 | -30.8 | -2.3 | - | - |
| Pretax Income | 17.21 | 10.28 | 31.01 | 25.73 | 21.09 |
| Income Tax Expense | 0.18 | 0 | - | - | - |
| Earnings From Continuing Operations | 17.03 | 10.27 | 31.01 | 25.73 | 21.09 |
| Minority Interest in Earnings | -0.04 | -0.01 | - | - | -0.43 |
| Net Income | 16.99 | 10.26 | 31.01 | 25.73 | 20.66 |
| Preferred Dividends & Other Adjustments | 0.53 | 0.27 | - | - | - |
| Net Income to Common | 16.46 | 10 | 31.01 | 25.73 | 20.66 |
| Net Income Growth | -44.50% | -66.91% | 20.53% | 24.55% | - |
| Basic Shares Outstanding | 105 | 105 | 105 | 105 | - |
| Diluted Shares Outstanding | 105 | 105 | 105 | 105 | - |
| Shares Change (YoY) | 0.55% | 0.34% | - | - | - |
| EPS (Basic) | 0.16 | 0.10 | 0.30 | 0.25 | - |
| EPS (Diluted) | 0.15 | 0.09 | 0.30 | 0.25 | - |
| EPS Growth | -48.59% | -69.57% | 20.53% | - | - |
| Operating Margin | 16.37% | 28.07% | 37.30% | 37.41% | 44.42% |
| Profit Margin | 11.37% | 8.27% | 33.11% | 35.18% | 39.49% |
| EBITDA | 77.51 | 75.84 | 66.93 | 53.99 | 38.24 |
| EBITDA Margin | 53.53% | 62.74% | 71.46% | 73.82% | 73.10% |
| D&A For Ebitda | 53.8 | 41.91 | 31.99 | 26.63 | 15 |
| EBIT | 23.71 | 33.93 | 34.94 | 27.36 | 23.24 |
| EBIT Margin | 16.37% | 28.07% | 37.30% | 37.41% | 44.42% |
| Funds From Operations (FFO) | 70.7 | 52.16 | 62.64 | - | 35.66 |
| FFO Per Share | 0.67 | 0.50 | 0.60 | - | - |
| Adjusted Funds From Operations (AFFO) | - | 52.16 | 62.64 | - | 35.66 |
| AFFO Per Share | - | 0.50 | 0.60 | - | - |
| Effective Tax Rate | 1.05% | 0.04% | - | - | - |
| Revenue as Reported | 144.78 | 120.88 | 93.66 | 73.14 | 52.32 |