| Revenue | 60.84 | 51.13 | 56.89 | 78.04 | 71.26 | 39.62 | |
| Revenue Growth (YoY) | 11.02% | -10.12% | -27.11% | 9.52% | 79.86% | 119.80% | |
| Cost of Revenue | 28.56 | 25.36 | 35.55 | 51.54 | 36.67 | 15.42 | |
| Gross Profit | 32.29 | 25.77 | 21.34 | 26.51 | 34.59 | 24.2 | |
| Selling, General & Admin | 38.65 | 38.9 | 46.02 | 78.19 | 87.07 | 64.16 | |
| Operating Expenses | 38.65 | 38.9 | 46.02 | 78.19 | 87.07 | 64.16 | |
| Operating Income | -6.36 | -13.13 | -24.68 | -51.68 | -52.48 | -39.96 | |
| Interest & Investment Income | 2.76 | 3.07 | 1.27 | 0.18 | 0.49 | 0.39 | |
| Earnings From Equity Investments | -0.91 | -2.51 | -5.4 | -0.85 | -0.46 | - | |
| Other Non Operating Income (Expenses) | -0.1 | -0.04 | 0.21 | 5.4 | 15.18 | -10.12 | |
| EBT Excluding Unusual Items | -4.61 | -12.6 | -28.6 | -46.95 | -37.28 | -49.69 | |
| Merger & Restructuring Charges | -0.21 | -0.21 | -0.82 | - | - | - | |
| Impairment of Goodwill | - | - | - | -2.79 | - | - | |
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.11 | |
| Asset Writedown | - | - | -18.97 | -0.81 | - | - | |
| Other Unusual Items | - | - | - | - | - | 1.16 | |
| Pretax Income | -4.82 | -12.81 | -48.39 | -50.55 | -37.28 | -48.42 | |
| Income Tax Expense | -0.04 | 0.13 | 0.51 | 0.37 | 0.36 | 0.18 | |
| Net Income | -4.77 | -12.94 | -48.9 | -50.92 | -37.64 | -48.6 | |
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 13.79 | |
| Net Income to Common | -4.77 | -12.94 | -48.9 | -50.92 | -37.64 | -62.39 | |
| Shares Outstanding (Basic) | 56 | 54 | 53 | 53 | 51 | 19 | |
| Shares Outstanding (Diluted) | 56 | 54 | 53 | 53 | 52 | 19 | |
| Shares Change (YoY) | 5.91% | 2.71% | 0.49% | 1.93% | 173.56% | 43.80% | |
| EPS (Basic) | -0.08 | -0.24 | -0.92 | -0.96 | -0.73 | -3.30 | |
| EPS (Diluted) | -0.09 | -0.24 | -0.92 | -0.96 | -1.02 | -3.30 | |
| Free Cash Flow | 9.93 | 8.15 | -16.18 | -39.65 | -73.59 | -53.88 | |
| Free Cash Flow Per Share | 0.18 | 0.15 | -0.30 | -0.75 | -1.42 | -2.85 | |
| Dividend Per Share | 0.175 | 0.105 | - | - | - | - | |
| Gross Margin | 53.06% | 50.40% | 37.51% | 33.97% | 48.54% | 61.09% | |
| Operating Margin | -10.46% | -25.67% | -43.39% | -66.22% | -73.64% | -100.85% | |
| Profit Margin | -7.84% | -25.31% | -85.95% | -65.24% | -52.81% | -157.46% | |
| Free Cash Flow Margin | 16.32% | 15.94% | -28.44% | -50.81% | -103.27% | -135.99% | |
| EBITDA | 10.19 | 6.34 | -1.28 | -11.69 | -23.99 | -29.87 | |
| EBITDA Margin | 16.75% | 12.40% | -2.25% | -14.98% | -33.66% | -75.39% | |
| D&A For EBITDA | 16.55 | 19.47 | 23.4 | 39.99 | 28.49 | 10.09 | |
| EBIT | -6.36 | -13.13 | -24.68 | -51.68 | -52.48 | -39.96 | |
| EBIT Margin | -10.46% | -25.67% | -43.39% | -66.22% | -73.64% | -100.85% | |
| Advertising Expenses | - | 14.43 | 17.39 | 40.71 | 52.21 | 42.15 | |