CureVac Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Revenue	535.18	53.76	67.42	102.99	48.87	Upgrade
Revenue Growth (YoY)	895.54%	-20.26%	-34.54%	110.74%	180.61%	Upgrade
Cost of Revenue	105.63	116.21	158.97	215.27	14.17	Upgrade
Gross Profit	429.55	-62.45	-91.55	-112.28	34.7	Upgrade
Selling, General & Admin	74.34	95.74	107.07	102.26	54.29	Upgrade
Research & Development	153.03	115.72	62.55	815.91	113.81	Upgrade
Other Operating Expenses	-7.6	-7.8	-36.66	-0.1	0.15	Upgrade
Operating Expenses	219.77	203.67	132.96	918.07	168.25	Upgrade
Operating Income	209.78	-266.12	-224.51	-1,030	-133.55	Upgrade
Interest Expense	-	-	-2.3	-6.79	-22.1	Upgrade
Interest & Investment Income	12.36	2.02	15.41	0.08	2.07	Upgrade
Currency Exchange Gain (Loss)	0.84	-1.21	0.87	6.15	-	Upgrade
Other Non Operating Income (Expenses)	-	13.43	-13.68	0.32	-	Upgrade
EBT Excluding Unusual Items	222.98	-251.88	-224.21	-1,031	-153.58	Upgrade
Merger & Restructuring Charges	-32.1	-	-	-	-	Upgrade
Asset Writedown	-	-8.09	-24.95	-22.81	-	Upgrade
Other Unusual Items	-	-	-	640.9	23.74	Upgrade
Pretax Income	190.88	-259.97	-249.16	-412.5	-129.85	Upgrade
Income Tax Expense	28.7	0.2	-0.13	-0.78	-0.73	Upgrade
Net Income	162.19	-260.17	-249.03	-411.72	-129.12	Upgrade
Net Income to Common	162.19	-260.17	-249.03	-411.72	-129.12	Upgrade
Shares Outstanding (Basic)	224	221	189	186	132	Upgrade
Shares Outstanding (Diluted)	224	221	189	186	132	Upgrade
Shares Change (YoY)	1.57%	16.84%	1.65%	40.71%	36.72%	Upgrade
EPS (Basic)	0.72	-1.18	-1.32	-2.21	-0.98	Upgrade
EPS (Diluted)	0.72	-1.18	-1.32	-2.21	-0.98	Upgrade
Free Cash Flow	87.54	-320.21	-374.2	-857.35	486.07	Upgrade
Free Cash Flow Per Share	0.39	-1.45	-1.98	-4.61	3.68	Upgrade
Gross Margin	80.26%	-116.17%	-135.79%	-109.02%	71.00%	Upgrade
Operating Margin	39.20%	-495.04%	-333.00%	-1000.44%	-273.27%	Upgrade
Profit Margin	30.30%	-483.96%	-369.37%	-399.76%	-264.21%	Upgrade
Free Cash Flow Margin	16.36%	-595.64%	-555.03%	-832.46%	994.61%	Upgrade
EBITDA	222.56	-249.33	-205.82	-1,020	-123.1	Upgrade
EBITDA Margin	41.59%	-	-	-	-251.88%	Upgrade
D&A For EBITDA	12.78	16.79	18.69	10.31	10.46	Upgrade
EBIT	209.78	-266.12	-224.51	-1,030	-133.55	Upgrade
EBIT Margin	39.20%	-	-	-	-273.27%	Upgrade
Effective Tax Rate	15.03%	-	-	-	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q