CEMEX, S.A.B. de C.V. (CX)
NYSE: CX · Real-Time Price · USD
6.82
+0.26 (3.96%)
At close: May 13, 2025, 4:00 PM
6.76
-0.06 (-0.88%)
Pre-market: May 14, 2025, 4:12 AM EDT
Cemex Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 15,907 | 16,200 | 16,554 | 14,706 | 14,379 | 12,669 | Upgrade
|
| Revenue Growth (YoY) | -3.88% | -2.14% | 12.57% | 2.27% | 13.50% | -2.24% | Upgrade
|
| Cost of Revenue | 10,772 | 10,872 | 11,077 | 10,304 | 9,819 | 8,658 | Upgrade
|
| Gross Profit | 5,135 | 5,328 | 5,477 | 4,402 | 4,560 | 4,011 | Upgrade
|
| Selling, General & Admin | 3,475 | 3,540 | 3,562 | 3,069 | 2,872 | 2,746 | Upgrade
|
| Other Operating Expenses | 51.79 | - | - | - | - | - | Upgrade
|
| Operating Expenses | 3,527 | 3,540 | 3,562 | 3,069 | 2,872 | 2,746 | Upgrade
|
| Operating Income | 1,608 | 1,788 | 1,915 | 1,333 | 1,688 | 1,265 | Upgrade
|
| Interest Expense | -488.21 | -503 | -487 | -473 | -566 | -681 | Upgrade
|
| Interest & Investment Income | 31.55 | 36 | 37 | 25 | 22 | 20 | Upgrade
|
| Earnings From Equity Investments | 89.82 | 93 | 98 | 30 | 54 | 49 | Upgrade
|
| Currency Exchange Gain (Loss) | -311.56 | -353 | 130 | 96 | -40 | -6 | Upgrade
|
| Other Non Operating Income (Expenses) | -63.81 | -72 | -91 | -4 | 4 | -115 | Upgrade
|
| EBT Excluding Unusual Items | 865.45 | 989 | 1,602 | 1,007 | 1,162 | 532 | Upgrade
|
| Merger & Restructuring Charges | -10 | -10 | -2 | -20 | -17 | -81 | Upgrade
|
| Impairment of Goodwill | - | - | - | -365 | - | -1,020 | Upgrade
|
| Gain (Loss) on Sale of Investments | 139 | 139 | - | 48 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 18.92 | -5 | -163 | -73 | -97 | -103 | Upgrade
|
| Asset Writedown | -121.11 | -122 | -43 | -77 | -513 | -500 | Upgrade
|
| Other Unusual Items | -11 | -11 | -71 | 50 | 419 | -138 | Upgrade
|
| Pretax Income | 881.26 | 980 | 1,323 | 570 | 954 | -1,310 | Upgrade
|
| Income Tax Expense | 81.94 | 67 | 1,204 | 168 | 137 | 36 | Upgrade
|
| Earnings From Continuing Operations | 799.31 | 913 | 119 | 402 | 817 | -1,346 | Upgrade
|
| Earnings From Discontinued Operations | 643.9 | 47 | 80 | 483 | -39 | -100 | Upgrade
|
| Net Income to Company | 1,443 | 960 | 199 | 885 | 778 | -1,446 | Upgrade
|
| Minority Interest in Earnings | -24.65 | -21 | -17 | -27 | -25 | -21 | Upgrade
|
| Net Income | 1,419 | 939 | 182 | 858 | 753 | -1,467 | Upgrade
|
| Net Income to Common | 1,419 | 939 | 182 | 858 | 753 | -1,467 | Upgrade
|
| Net Income Growth | 572.46% | 415.93% | -78.79% | 13.94% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 13,871 | 14,468 | 14,504 | 14,518 | 14,708 | 14,708 | Upgrade
|
| Shares Outstanding (Diluted) | 14,092 | 14,689 | 14,703 | 14,783 | 14,951 | 14,708 | Upgrade
|
| Shares Change (YoY) | -4.03% | -0.10% | -0.54% | -1.13% | 1.65% | -2.79% | Upgrade
|
| EPS (Basic) | 0.10 | 0.06 | 0.01 | 0.06 | 0.05 | -0.10 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.06 | 0.01 | 0.06 | 0.05 | -0.10 | Upgrade
|
| EPS Growth | 591.00% | 417.83% | -78.74% | 15.16% | - | - | Upgrade
|
| Free Cash Flow | 715.02 | 894 | 1,357 | 613 | 1,067 | 1,056 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.06 | 0.09 | 0.04 | 0.07 | 0.07 | Upgrade
|
| Dividend Per Share | - | - | 0.002 | - | - | - | Upgrade
|
| Gross Margin | 32.28% | 32.89% | 33.09% | 29.93% | 31.71% | 31.66% | Upgrade
|
| Operating Margin | 10.11% | 11.04% | 11.57% | 9.06% | 11.74% | 9.98% | Upgrade
|
| Profit Margin | 8.92% | 5.80% | 1.10% | 5.83% | 5.24% | -11.58% | Upgrade
|
| Free Cash Flow Margin | 4.50% | 5.52% | 8.20% | 4.17% | 7.42% | 8.33% | Upgrade
|
| EBITDA | 2,494 | 2,675 | 2,821 | 2,405 | 2,808 | 2,131 | Upgrade
|
| EBITDA Margin | 15.68% | 16.51% | 17.04% | 16.35% | 19.53% | 16.82% | Upgrade
|
| D&A For EBITDA | 885.96 | 887 | 906 | 1,072 | 1,120 | 866 | Upgrade
|
| EBIT | 1,608 | 1,788 | 1,915 | 1,333 | 1,688 | 1,265 | Upgrade
|
| EBIT Margin | 10.11% | 11.04% | 11.57% | 9.06% | 11.74% | 9.98% | Upgrade
|
| Effective Tax Rate | 9.30% | 6.84% | 91.00% | 29.47% | 14.36% | - | Upgrade
|
Updated Apr 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.