CoreCivic, Inc. (CXW)

CoreCivic Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 15, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,229	2,397	1,651	1,329	1,199	784
Market Cap Growth	59.27%	45.23%	24.19%	10.84%	53.04%	-62.14%
Enterprise Value	3,147	3,313	2,651	2,473	2,404	2,648
Last Close Price	20.82	21.74	14.53	11.56	9.97	6.55
PE Ratio	21.95	34.81	24.42	10.87	-	14.47
Forward PE	16.47	29.68	20.45	17.97	11.81	11.81
PS Ratio	1.14	1.22	0.87	0.72	0.64	0.41
PB Ratio	1.51	1.61	1.12	0.93	0.87	0.55
P/TBV Ratio	1.51	1.62	1.13	0.94	0.88	0.57
P/FCF Ratio	13.05	12.11	10.21	18.41	6.58	2.88
P/OCF Ratio	8.20	8.91	7.12	8.65	4.56	2.20
PEG Ratio	-	1.97	1.97	1.97	1.97	1.97
EV/Sales Ratio	1.58	1.69	1.40	1.34	1.29	1.39
EV/EBITDA Ratio	9.73	10.48	8.89	8.14	6.13	6.79
EV/EBIT Ratio	15.92	17.60	15.52	14.06	9.34	11.16
EV/FCF Ratio	18.43	16.73	16.40	34.26	13.18	9.74
Debt / Equity Ratio	0.71	0.68	0.82	0.97	1.23	1.39
Debt / EBITDA Ratio	3.10	3.00	3.63	4.10	3.95	4.62
Debt / FCF Ratio	6.14	5.12	7.47	19.21	9.25	7.23
Asset Turnover	0.67	0.65	0.60	0.55	0.52	0.51
Quick Ratio	1.42	1.39	1.46	1.02	1.71	1.22
Current Ratio	1.60	1.57	1.60	1.14	1.84	2.29
Return on Equity (ROE)	7.11%	4.64%	4.64%	8.72%	-3.73%	3.97%
Return on Assets (ROA)	4.14%	3.90%	3.36%	3.26%	4.46%	3.95%
Return on Capital (ROIC)	4.92%	4.53%	3.88%	3.74%	5.00%	4.36%
Return on Capital Employed (ROCE)	7.10%	7.10%	6.10%	6.30%	8.20%	7.00%
Earnings Yield	4.67%	2.87%	4.09%	9.20%	-4.33%	6.91%
FCF Yield	7.66%	8.26%	9.79%	5.43%	15.20%	34.68%
Dividend Yield	-	-	-	-	-	6.72%
Payout Ratio	-	0.20%	0.19%	0.72%	-	195.69%
Buyback Yield / Dilution	2.79%	2.45%	3.74%	0.91%	-0.53%	-0.33%
Total Shareholder Return	2.79%	2.45%	3.74%	0.91%	-0.53%	6.39%

Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q